CNR
Core Natural Resources, Inc.
NYSE · Energy · Coal · US
$99.61
+2.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.4B | 4.2B | 2.1B | 2.5B | 2.3B |
| Cost of Revenue | 4.3B | 4.2B | 497.6M | 535.4M | 409.3M |
| Gross Profit | 158.1M | (1.1M) | 1.7B | 2.0B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 146.0M | 214.9M | 115.2M | 103.5M | 116.7M |
| General & Admin Expense | 146.0M | 214.9M | 115.2M | 103.5M | 116.7M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (191.2M) | — | 1.3B | 1.1B | 949.2M |
| Total Operating Expenses | (45.2M) | 214.9M | 1.4B | 1.2B | 1.1B |
| Cost and Expenses | 4.2B | 4.4B | 1.9B | 1.8B | 1.5B |
| Operating Income (EBIT) | 203.2M | (216.0M) | 265.2M | 747.7M | 804.8M |
| Non-Operating | |||||
| Interest Income | 19.4M | 25.9M | 19.2M | 13.6M | 6.0M |
| Interest Expense | 45.9M | 40.1M | 22.2M | 29.3M | 52.6M |
| Net Interest Income | (26.6M) | (14.2M) | (3.0M) | (15.7M) | (46.6M) |
| Other Non-Op Income/Expense | (6.1M) | (17.7M) | 65.4M | 30.2M | (236.3M) |
| Non-Operating Income (excl Interest) | (39.9M) | (22.4M) | (87.6M) | (59.5M) | 183.7M |
| EBT (Pre-Tax Income) | 197.2M | (233.7M) | 330.6M | 777.9M | 568.4M |
| Income Tax Expense | 2.2M | (80.5M) | 44.2M | 122.0M | 101.5M |
| Bottom Line | |||||
| Net Income | 195.0M | (153.2M) | 286.4M | 655.9M | 467.0M |
| Earnings from Cont. Ops | 195.0M | (153.2M) | 286.4M | 655.9M | 467.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 195.0M | (153.2M) | 286.4M | 655.9M | 467.0M |
| Per Share | |||||
| Basic EPS | $3.89 | ($2.98) | $9.67 | $19.91 | $13.41 |
| Diluted EPS | $3.89 | ($2.98) | $9.65 | $19.79 | $13.07 |
| Revenue Per Share | $87.43 | $81.00 | $72.39 | $76.09 | $65.47 |
| Shares | |||||
| Basic Shares Outstanding | 50.4M | 51.4M | 29.7M | 32.9M | 34.8M |
| Diluted Shares Outstanding | 50.5M | 51.4M | 29.8M | 33.1M | 35.7M |
| Profitability Metrics | |||||
| EBITDA | 902.2M | 427.5M | 576.4M | 1.0B | 848.0M |
| D&A | 659.1M | 621.1M | 223.5M | 241.3M | 226.9M |
| EBIT | 243.1M | (193.6M) | 352.8M | 807.2M | 621.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026