CMCM
Cheetah Mobile Inc.
NYSE · Communication Services · Internet Content & Information · CN
$3.38
+0.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.2B | 806.9M | 669.5M | 884.1M |
| Cost of Revenue | 339.3M | 316.4M | 261.7M | 231.9M | 252.6M |
| Gross Profit | 811.1M | 834.0M | 545.2M | 437.6M | 631.5M |
| Operating Expenses | |||||
| R&D Expense | 342.6M | 346.2M | 243.4M | 178.2M | 181.0M |
| SG&A Expense | 609.6M | 629.3M | 586.8M | 472.1M | 691.2M |
| General & Admin Expense | 280.0M | 266.5M | 244.4M | 229.5M | 214.3M |
| Selling & Marketing Expense | 329.6M | 362.7M | 342.4M | 242.5M | 476.9M |
| Other Expenses | (1.5M) | (3.5M) | (637.0K) | (2.9M) | (15.1M) |
| Total Operating Expenses | 950.7M | 971.9M | 829.6M | 647.4M | 857.1M |
| Cost and Expenses | 1.3B | 1.3B | 1.1B | 879.3M | 1.1B |
| Operating Income (EBIT) | (139.6M) | (137.9M) | (284.4M) | (209.8M) | (225.6M) |
| Non-Operating | |||||
| Interest Income | 28.4M | 30.6M | 44.4M | 61.0M | 35.7M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 28.4M | 30.6M | 44.4M | 61.0M | 35.7M |
| Other Non-Op Income/Expense | (68.1M) | (88.8M) | (270.0M) | (427.8M) | (320.2M) |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (207.7M) | (226.7M) | (554.3M) | (637.6M) | (545.8M) |
| Income Tax Expense | 11.3M | 8.5M | 47.3M | (43.8M) | (25.1M) |
| Bottom Line | |||||
| Net Income | (241.8M) | (257.7M) | (617.6M) | (602.9M) | (513.5M) |
| Earnings from Cont. Ops | (219.0M) | (235.2M) | (601.6M) | (593.9M) | (520.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (436.1M) | (452.0M) | (625.6M) | (603.7M) | (522.5M) |
| Per Share | |||||
| Basic EPS | ($397.00) | ($409.00) | ($1,027.00) | ($1,024.50) | ($905.00) |
| Diluted EPS | ($393.50) | ($409.00) | ($1,027.00) | ($1,023.50) | ($904.50) |
| Revenue Per Share | $1,853.18 | $1,875.55 | $1,342.06 | $1,137.91 | $1,531.78 |
| Shares | |||||
| Basic Shares Outstanding | 620786 | 613389 | 601221 | 588364 | 577151 |
| Diluted Shares Outstanding | 620786 | 613389 | 601221 | 589046 | 577472 |
| Profitability Metrics | |||||
| EBITDA | 7.6M | 9.4M | (232.9M) | (174.6M) | (172.6M) |
| D&A | 147.2M | 147.2M | 51.5M | 35.3M | 53.0M |
| EBIT | (139.6M) | (137.9M) | (284.4M) | (209.8M) | (225.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026