CMBT
Cmb.Tech N.V.
NYSE · Industrials · Marine Shipping · BE
$19.49
+4.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 1.7B | 940.2M | 1.2B | 870.3M |
| Cost of Revenue | 1.3B | 1.2B | 377.8M | 598.7M | 631.0M |
| Gross Profit | 930.5M | 482.2M | 562.4M | 636.5M | 239.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 142.8M | 139.8M | 75.9M | 59.2M | 48.5M |
| General & Admin Expense | 112.6M | 139.8M | 75.9M | 59.2M | 47.6M |
| Selling & Marketing Expense | — | — | — | — | 873.4K |
| Other Expenses | 40.3M | (27.5M) | (515.9M) | (392.5M) | (4.2M) |
| Total Operating Expenses | 183.1M | 112.2M | (440.0M) | (333.2M) | 52.7M |
| Cost and Expenses | 1.5B | 1.3B | (62.2M) | 265.4M | 683.7M |
| Operating Income (EBIT) | 747.4M | 369.9M | 1.0B | 969.7M | 186.7M |
| Non-Operating | |||||
| Interest Income | 39.0M | 6.5M | 15.2M | 32.9M | 7.2M |
| Interest Expense | 393.9M | 378.8M | 145.8M | 132.9M | 94.3M |
| Net Interest Income | (355.0M) | (372.3M) | (130.7M) | (100.0M) | (87.1M) |
| Other Non-Op Income/Expense | 95.0M | (220.6M) | (129.7M) | (105.7M) | (102.4M) |
| Non-Operating Income (excl Interest) | (244.5M) | (158.2M) | 633.2M | (27.2M) | 8.1M |
| EBT (Pre-Tax Income) | 842.4M | 149.3M | 872.7M | 864.0M | 191.9M |
| Income Tax Expense | 9.3M | 10.2M | 1.9M | 6.0M | 2.9M |
| Bottom Line | |||||
| Net Income | 835.7M | 160.7M | 870.8M | 858.0M | 203.3M |
| Earnings from Cont. Ops | 833.1M | 139.1M | 870.8M | 858.0M | 189.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 835.7M | 160.7M | 870.8M | 858.0M | 203.3M |
| Per Share | |||||
| Basic EPS | $2.89 | $0.73 | $4.44 | $4.25 | $1.03 |
| Diluted EPS | $2.89 | $0.73 | $4.44 | $4.25 | $1.02 |
| Revenue Per Share | $7.77 | $7.26 | $4.80 | $6.12 | $4.31 |
| Shares | |||||
| Basic Shares Outstanding | 290.2M | 229.4M | 196.0M | 201.9M | 201.7M |
| Diluted Shares Outstanding | 290.2M | 229.4M | 196.0M | 201.9M | 202.0M |
| Profitability Metrics | |||||
| EBITDA | 1.3B | 916.1M | 533.9M | 1.2B | 512.8M |
| D&A | 341.2M | 388.0M | 164.6M | 225.7M | 226.7M |
| EBIT | 991.8M | 528.1M | 369.3M | 996.9M | 286.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026