CHR
Cheer Holding, Inc.
NASDAQ · Communication Services · Advertising Agencies · CN
$1.78
−2.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 138.4M | 148.8M | 147.2M | 152.3M | 157.1M |
| Cost of Revenue | 36.6M | 43.2M | 39.4M | 39.5M | 40.6M |
| Gross Profit | 101.8M | 105.6M | 107.8M | 112.8M | 116.5M |
| Operating Expenses | |||||
| R&D Expense | 6.1M | 5.2M | 3.4M | 1.6M | 1.3M |
| SG&A Expense | 67.3M | 74.2M | 78.8M | 81.9M | 88.4M |
| General & Admin Expense | 1.9M | 4.7M | 3.5M | 5.7M | 5.9M |
| Selling & Marketing Expense | 65.4M | 69.4M | 75.3M | 76.2M | 82.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 73.4M | 79.3M | 82.2M | 83.5M | 89.8M |
| Cost and Expenses | 109.9M | 122.5M | 121.6M | 123.0M | 130.4M |
| Operating Income (EBIT) | 28.5M | 26.3M | 25.6M | 29.3M | 26.7M |
| Non-Operating | |||||
| Interest Income | 441.0K | 69.0K | 262.0K | 3.0K | — |
| Interest Expense | — | — | — | — | 93.0K |
| Net Interest Income | 441.0K | 69.0K | 262.0K | 3.0K | (93.0K) |
| Other Non-Op Income/Expense | 317.0K | (594.0K) | 342.0K | 1.3M | 127.0K |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 28.8M | 25.7M | 25.9M | 30.6M | 26.9M |
| Income Tax Expense | 2.8M | 73.0K | (34.0K) | 61.0K | 413.0K |
| Bottom Line | |||||
| Net Income | 25.9M | 25.6M | 26.0M | 30.5M | 26.9M |
| Earnings from Cont. Ops | 25.9M | 25.6M | 26.0M | 30.5M | 26.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 25.9M | 25.6M | 26.0M | 30.5M | 26.9M |
| Per Share | |||||
| Basic EPS | $33.16 | $24.07 | $125.50 | $176.50 | $197.50 |
| Diluted EPS | $33.16 | $24.07 | $125.50 | $176.50 | $197.50 |
| Revenue Per Share | $84.38 | $139.83 | $712.66 | $881.78 | $1,152.89 |
| Shares | |||||
| Basic Shares Outstanding | 1.6M | 1.1M | 206544 | 172750 | 136248 |
| Diluted Shares Outstanding | 1.6M | 1.1M | 206544 | 172750 | 136248 |
| Profitability Metrics | |||||
| EBITDA | 34.6M | 33.3M | 29.4M | 33.1M | 30.1M |
| D&A | 6.1M | 7.0M | 3.8M | 3.8M | 3.3M |
| EBIT | 28.5M | 26.3M | 25.6M | 29.3M | 26.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026