CHGA
Change Agents Corp.
NASDAQ · Technology · Software - Application · US
$2.42
−0.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | (846.6K) | 1.3M | 1.2M |
| Cost of Revenue | 816.4K | — | 123.2K | 1.0M | 929.4K |
| Gross Profit | (816.4K) | — | (846.6K) | 238.2K | 272.7K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 109.6K | 731.3K |
| SG&A Expense | 7.0M | 8.0M | 4.0M | 7.4M | 7.0M |
| General & Admin Expense | 6.2M | 7.1M | 3.8M | 5.8M | 5.7M |
| Selling & Marketing Expense | 764.9K | 843.5K | 237.7K | 1.7M | 1.3M |
| Other Expenses | 498.2K | (392.7K) | — | (109.6K) | — |
| Total Operating Expenses | 7.5M | 7.6M | 4.0M | 7.4M | 7.7M |
| Cost and Expenses | 8.3M | 7.6M | 4.0M | 8.4M | 8.6M |
| Operating Income (EBIT) | (8.3M) | (7.6M) | (4.8M) | (7.2M) | (7.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 781.9K | 1.5M | 1.7M | 1.4M | 3.6M |
| Net Interest Income | (781.9K) | (1.5M) | (1.7M) | (1.4M) | (3.6M) |
| Other Non-Op Income/Expense | 185.9K | (9.9M) | (2.2M) | (9.5M) | (4.5M) |
| Non-Operating Income (excl Interest) | (2.5M) | 8.5M | 538.6K | 8.2M | 911.6K |
| EBT (Pre-Tax Income) | (8.1M) | (17.5M) | (7.0M) | (16.7M) | (11.9M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (9.0M) | (18.3M) | (7.9M) | (16.7M) | (11.9M) |
| Earnings from Cont. Ops | (8.1M) | (17.5M) | (7.0M) | (16.7M) | (11.9M) |
| Earnings from Discont. Ops | (455.7K) | (742.1K) | (863.8K) | — | — |
| Bottom Line Net Income | (8.6M) | (18.1M) | (7.9M) | (16.7M) | (11.9M) |
| Per Share | |||||
| Basic EPS | ($14.00) | ($112.80) | ($168.80) | ($476.00) | ($384.00) |
| Diluted EPS | ($14.00) | ($112.80) | ($168.80) | ($476.00) | ($384.00) |
| Revenue Per Share | $0.00 | $0.00 | ($18.08) | $35.78 | $38.66 |
| Shares | |||||
| Basic Shares Outstanding | 789625 | 160539 | 46831 | 35097 | 31095 |
| Diluted Shares Outstanding | 789622 | 160539 | 46831 | 35097 | 31095 |
| Profitability Metrics | |||||
| EBITDA | (6.7M) | (15.9M) | (3.9M) | (15.0M) | (7.9M) |
| D&A | 1.2M | 158.8K | 123.2K | 329.9K | 466.3K |
| EBIT | (7.9M) | (16.1M) | (4.0M) | (15.4M) | (8.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026