CHAI
Core AI Holdings
NASDAQ · Financial Services · Internet Content & Information · CA
$0.27
−9.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 76.9M | 55.2M | 34.8M | 8.2M | 6.5M |
| Cost of Revenue | 81.1M | 55.5M | 33.3M | 5.6M | 5.1M |
| Gross Profit | (4.2M) | (302.7K) | 1.5M | 2.7M | 1.4M |
| Operating Expenses | |||||
| R&D Expense | 72.9K | 325.5K | — | 578.4K | 339.8K |
| SG&A Expense | 2.3M | 6.2M | 526.1K | 11.8M | 15.0M |
| General & Admin Expense | 3.8M | 6.2M | 423.2K | 9.4M | 12.4M |
| Selling & Marketing Expense | (3.2M) | 7.3K | 102.9K | 2.4M | 2.6M |
| Other Expenses | (472.6K) | 167.6K | 1.3M | 806.5K | 2.6M |
| Total Operating Expenses | 1.9M | 6.7M | 1.9M | 13.2M | 18.0M |
| Cost and Expenses | 82.9M | 62.3M | 35.2M | 18.8M | 23.1M |
| Operating Income (EBIT) | (6.1M) | (7.0M) | (362.9K) | (10.5M) | (16.6M) |
| Non-Operating | |||||
| Interest Income | 16.00 | 1.9K | 4.3K | — | — |
| Interest Expense | 134.3K | 15.6K | — | 136.8K | 122.5K |
| Net Interest Income | (134.2K) | (13.8K) | 4.3K | (841.8K) | (181.4K) |
| Other Non-Op Income/Expense | 1.3M | (135.3K) | (7.3K) | (2.4M) | 1.3M |
| Non-Operating Income (excl Interest) | 514.9K | 119.7K | — | 2.3M | (1.4M) |
| EBT (Pre-Tax Income) | (4.8M) | (7.2M) | (370.3K) | (12.9M) | (15.3M) |
| Income Tax Expense | 8.4K | 8.4K | 2.1K | — | — |
| Bottom Line | |||||
| Net Income | (29.2M) | (31.6M) | (372.3K) | (12.9M) | (15.3M) |
| Earnings from Cont. Ops | (4.8M) | (7.2M) | (372.3K) | (12.9M) | (15.3M) |
| Earnings from Discont. Ops | — | (24.4M) | — | — | — |
| Bottom Line Net Income | (29.2M) | (31.6M) | (372.3K) | (12.9M) | (15.3M) |
| Per Share | |||||
| Basic EPS | ($3.15) | ($1.88) | ($2,474.56) | ($10,182.60) | ($42,975.42) |
| Diluted EPS | ($3.15) | ($1.88) | ($2,474.56) | ($10,182.60) | ($91,980.00) |
| Revenue Per Share | $3.62 | $3.28 | $3,410.63 | $6,488.02 | $18,207.61 |
| Shares | |||||
| Basic Shares Outstanding | 21.2M | 16.8M | 10212 | 1269 | 356 |
| Diluted Shares Outstanding | 21.2M | 16.8M | 10212 | 1269 | 356 |
| Profitability Metrics | |||||
| EBITDA | (6.1M) | (7.2M) | (362.0K) | (11.0M) | (14.0M) |
| D&A | (761.0K) | 1.0K | 925.00 | 1.8M | 1.1M |
| EBIT | (6.6M) | (7.2M) | (362.9K) | (12.8M) | (15.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026