CDE
Coeur Mining, Inc.
NYSE · Basic Materials · Gold · US
$21.39
−1.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 2.1B | 1.1B | 821.2M | 785.6M |
| Cost of Revenue | 1.6B | 1.3B | 638.6M | 687.5M | 647.2M |
| Gross Profit | 1.6B | 813.5M | 415.4M | 133.7M | 138.5M |
| Operating Expenses | |||||
| R&D Expense | 34.1M | — | — | — | — |
| SG&A Expense | 74.4M | 57.2M | 107.4M | 72.6M | 66.1M |
| General & Admin Expense | 74.4M | 57.2M | 47.7M | 41.6M | 39.5M |
| Selling & Marketing Expense | — | — | 59.7M | 31.0M | 26.6M |
| Other Expenses | 380.1M | 5.5M | 143.8M | 99.8M | 111.6M |
| Total Operating Expenses | 488.6M | 62.7M | 251.2M | 172.4M | 177.7M |
| Cost and Expenses | 2.1B | 1.3B | 889.8M | 859.9M | 824.9M |
| Operating Income (EBIT) | 1.1B | 750.8M | 164.2M | (38.7M) | (39.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 16.8M | 30.9M | 51.3M | 29.1M | 23.9M |
| Net Interest Income | (16.8M) | (30.9M) | (51.3M) | (29.1M) | (23.9M) |
| Other Non-Op Income/Expense | (49.4M) | (68.3M) | (37.8M) | (29.7M) | (24.2M) |
| Non-Operating Income (excl Interest) | 32.6M | 37.3M | (19.7M) | 642.0K | 3.1M |
| EBT (Pre-Tax Income) | 1.1B | 682.5M | 126.3M | (68.5M) | (63.4M) |
| Income Tax Expense | 210.8M | 96.7M | 67.5M | 35.2M | 14.7M |
| Bottom Line | |||||
| Net Income | 850.4M | 585.9M | 58.9M | (103.6M) | (78.1M) |
| Earnings from Cont. Ops | 850.4M | 585.9M | 58.9M | (103.6M) | (78.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 850.4M | 585.9M | 58.9M | (103.6M) | (78.1M) |
| Per Share | |||||
| Basic EPS | $1.26 | $0.92 | $0.15 | ($0.30) | ($0.28) |
| Diluted EPS | $1.24 | $0.90 | $0.15 | ($0.30) | ($0.28) |
| Revenue Per Share | $3.08 | $3.26 | $2.68 | $2.39 | $2.86 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 635.3M | 393.8M | 343.1M | 275.2M |
| Diluted Shares Outstanding | 1.0B | 650.8M | 400.8M | 343.1M | 275.2M |
| Profitability Metrics | |||||
| EBITDA | 1.6B | 985.6M | 325.6M | 76.9M | 83.5M |
| D&A | 513.6M | 272.1M | 141.8M | 116.2M | 125.9M |
| EBIT | 1.1B | 713.5M | 183.9M | (39.4M) | (42.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026