$121.71
−2.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 154.2B | 168.3B | 170.7B | 155.4B | 100.2B |
| Cost of Revenue | 71.4B | 93.2B | 99.6B | 87.5B | 30.9B |
| Gross Profit | 82.8B | 75.0B | 71.1B | 67.9B | 69.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 32.5B | 30.8B | 29.7B | 30.7B | 28.3B |
| General & Admin Expense | 31.7B | 29.7B | 28.6B | 29.3B | 26.7B |
| Selling & Marketing Expense | 834.0M | 1.1B | 1.1B | 1.4B | 1.6B |
| Other Expenses | 23.7B | 24.4B | 24.3B | 24.3B | 22.3B |
| Total Operating Expenses | 56.2B | 55.2B | 54.1B | 55.0B | 50.6B |
| Cost and Expenses | 127.5B | 148.5B | 153.7B | 142.5B | 81.4B |
| Operating Income (EBIT) | 26.7B | 19.8B | 17.0B | 12.9B | 18.8B |
| Non-Operating | |||||
| Interest Income | 148.6B | 142.9B | 143.7B | 133.3B | 74.4B |
| Interest Expense | 83.1B | 83.1B | 89.6B | 78.4B | 25.7B |
| Net Interest Income | 65.5B | 59.8B | 54.1B | 54.9B | 48.7B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 26.7B | 19.8B | 17.0B | 12.9B | 18.8B |
| Income Tax Expense | 6.8B | 5.4B | 4.2B | 3.5B | 3.6B |
| Bottom Line | |||||
| Net Income | 19.3B | 14.3B | 12.7B | 9.2B | 14.8B |
| Earnings from Cont. Ops | 19.9B | 14.5B | 12.8B | 9.4B | 15.2B |
| Earnings from Discont. Ops | (2.0M) | (3.0M) | (2.0M) | (1.0M) | (231.0M) |
| Bottom Line Net Income | 17.9B | 13.1B | 11.5B | 7.9B | 13.7B |
| Per Share | |||||
| Basic EPS | $10.39 | $7.23 | $6.03 | $4.07 | $7.04 |
| Diluted EPS | $10.25 | $6.99 | $5.95 | $4.04 | $7.00 |
| Revenue Per Share | $83.74 | $92.45 | $89.78 | $80.50 | $51.48 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.9B | 1.9B | 1.9B |
| Diluted Shares Outstanding | 1.8B | 1.9B | 1.9B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | 30.0B | 24.2B | 21.4B | 17.5B | 23.1B |
| D&A | 3.4B | 4.4B | 4.3B | 4.6B | 4.3B |
| EBIT | 26.7B | 19.8B | 17.0B | 12.9B | 18.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026