Blaize Holdings, Inc. (BZAIW) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	50.4M	38.6M	—	3.9M	3.8M
Cost of Revenue	43.9M	33.6M	—	3.7M	3.0M
Gross Profit	6.5M	5.0M	—	200.0K	806.0K
Operating Expenses
R&D Expense	29.8M	—	—	18.1M	24.3M
SG&A Expense	50.2M	—	4.5M	17.3M	15.7M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	24.3M	96.8M	517.0K	(35.7M)	11.1M
Total Operating Expenses	104.4M	96.8M	5.0M	(271.2K)	51.0M
Cost and Expenses	148.3M	130.4M	5.0M	3.4M	54.1M
Operating Income (EBIT)	(97.9M)	(91.8M)	(5.0M)	(3.4M)	(50.2M)
Non-Operating
Interest Income	—	—	2.5M	5.8M	—
Interest Expense	—	—	—	39.0M	57.0M
Net Interest Income	—	—	2.5M	(33.2M)	(57.0M)
Other Non-Op Income/Expense	17.3M	(114.9M)	1.4M	5.8M	(53.9M)
Non-Operating Income (excl Interest)	(131.4M)	—	—	(105.0K)	(3.2M)
EBT (Pre-Tax Income)	(80.6M)	(206.7M)	(3.6M)	2.4M	(104.1M)
Income Tax Expense	383.0K	217.0K	517.2K	1.0M	534.0K
Bottom Line
Net Income	(81.0M)	(206.9M)	(4.1M)	1.3M	(104.6M)
Earnings from Cont. Ops	(81.0M)	(206.9M)	(4.1M)	1.3M	(104.6M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(81.0M)	(206.9M)	(4.1M)	1.3M	(106.5M)
Per Share
Basic EPS	($0.68)	($1.98)	($0.27)	$0.10	($2.69)
Diluted EPS	($0.68)	($1.98)	($0.27)	$0.10	($2.69)
Revenue Per Share	$0.37	$0.37	$0.00	$0.27	$0.10
Shares
Basic Shares Outstanding	134.8M	104.3M	15.2M	14.1M	39.6M
Diluted Shares Outstanding	134.8M	104.3M	15.2M	14.1M	39.6M
Profitability Metrics
EBITDA	34.4M	(90.6M)	(5.0M)	(3.4M)	(44.3M)
D&A	953.0K	1.2M	—	2.0M	2.8M
EBIT	33.4M	(91.8M)	(5.0M)	(3.4M)	(47.1M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026