BZAI
Blaize Holdings, Inc.
NASDAQ · Technology · Semiconductors · US
$0.46
−8.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 50.4M | 38.6M | 1.6M | — | — |
| Cost of Revenue | 44.5M | 33.6M | 1.5M | — | — |
| Gross Profit | 5.9M | 5.0M | 89.0K | — | — |
| Operating Expenses | |||||
| R&D Expense | 39.9M | 42.5M | 25.1M | — | — |
| SG&A Expense | 63.9M | 54.3M | 22.4M | 3.0M | 1.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | 344.3K | 202.9K |
| Total Operating Expenses | 103.8M | 96.8M | 47.5M | 3.4M | 1.5M |
| Cost and Expenses | 148.3M | 130.4M | 49.0M | 3.4M | 1.5M |
| Operating Income (EBIT) | (97.9M) | (91.8M) | (47.4M) | (3.4M) | (1.5M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 5.8M | 4.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | 5.8M | 4.0M |
| Other Non-Op Income/Expense | 17.3M | (114.9M) | (14.7M) | 5.8M | 4.0M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (80.6M) | (206.7M) | (62.1M) | 2.4M | 2.5M |
| Income Tax Expense | 383.0K | 217.0K | (952.0K) | 1.0M | 791.8K |
| Bottom Line | |||||
| Net Income | (81.0M) | (206.9M) | (61.2M) | 1.3M | 1.7M |
| Earnings from Cont. Ops | (81.0M) | (206.9M) | (61.2M) | 1.3M | 1.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (81.0M) | (206.9M) | (61.2M) | 1.3M | 1.7M |
| Per Share | |||||
| Basic EPS | ($0.68) | ($1.98) | ($3.50) | $0.06 | $0.04 |
| Diluted EPS | ($0.68) | ($1.98) | ($3.50) | $0.06 | $0.04 |
| Revenue Per Share | $0.37 | $0.37 | $0.09 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 134.8M | 104.3M | 17.5M | 21.5M | 39.6M |
| Diluted Shares Outstanding | 134.8M | 104.3M | 17.5M | 21.5M | 39.6M |
| Profitability Metrics | |||||
| EBITDA | (97.0M) | (90.6M) | (46.5M) | (3.4M) | (1.5M) |
| D&A | 953.0K | 1.2M | 886.0K | — | — |
| EBIT | (97.9M) | (91.8M) | (47.4M) | (3.4M) | (1.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026