BYRN
Byrna Technologies Inc.
NASDAQ · Industrials · Aerospace & Defense · US
$4.30
−9.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 96.0M | 118.1M | 85.8M | 42.6M | 48.0M |
| Cost of Revenue | 43.6M | 46.6M | 33.0M | 19.0M | 21.8M |
| Gross Profit | 52.4M | 71.5M | 52.8M | 23.6M | 26.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 62.4M | 59.6M | 46.1M | 31.4M | 34.0M |
| Total Operating Expenses | 62.4M | 59.6M | 46.1M | 31.4M | 34.0M |
| Cost and Expenses | 106.0M | 106.3M | 79.1M | 50.4M | 55.8M |
| Operating Income (EBIT) | (10.0M) | 11.8M | 6.7M | (7.8M) | (7.7M) |
| Non-Operating | |||||
| Interest Income | 178.0K | 410.0K | 1.0M | 693.0K | 201.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 178.0K | 410.0K | 1.0M | 693.0K | 201.0K |
| Other Non-Op Income/Expense | (1.1M) | (97.0K) | 413.0K | (237.0K) | 80.0K |
| Non-Operating Income (excl Interest) | 527.0K | 79.0K | (413.0K) | 237.0K | (80.0K) |
| EBT (Pre-Tax Income) | (11.1M) | 11.7M | 7.1M | (8.0M) | (7.7M) |
| Income Tax Expense | (2.3M) | 2.1M | (5.7M) | 165.0K | 234.0K |
| Bottom Line | |||||
| Net Income | (8.8M) | 9.7M | 12.8M | (8.2M) | (7.9M) |
| Earnings from Cont. Ops | (8.8M) | 9.7M | 12.8M | (8.2M) | (7.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.8M) | 9.7M | 12.8M | (8.2M) | (7.9M) |
| Per Share | |||||
| Basic EPS | ($0.38) | $0.43 | $0.57 | ($0.37) | ($0.35) |
| Diluted EPS | ($0.40) | $0.40 | $0.55 | ($0.37) | ($0.35) |
| Revenue Per Share | $4.18 | $5.21 | $3.81 | $1.95 | $2.15 |
| Shares | |||||
| Basic Shares Outstanding | 23.0M | 22.7M | 22.5M | 21.9M | 22.4M |
| Diluted Shares Outstanding | 23.0M | 24.1M | 23.1M | 21.9M | 22.4M |
| Profitability Metrics | |||||
| EBITDA | (8.2M) | 13.9M | 8.6M | (6.8M) | (6.8M) |
| D&A | 2.3M | 2.1M | 1.5M | 1.3M | 855.0K |
| EBIT | (10.6M) | 11.8M | 7.1M | (8.0M) | (7.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026