BWA
BorgWarner Inc.
NYSE · Consumer Cyclical · Auto - Parts · US
$67.54
+2.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.3B | 14.3B | 14.1B | 14.2B | 12.6B |
| Cost of Revenue | 11.6B | 11.6B | 11.5B | 11.6B | 10.3B |
| Gross Profit | 2.8B | 2.7B | 2.6B | 2.6B | 2.4B |
| Operating Expenses | |||||
| R&D Expense | 887.0M | 710.0M | 736.0M | 717.0M | 701.0M |
| SG&A Expense | 621.0M | 594.0M | 617.0M | 618.0M | 612.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 556.0M | 834.0M | — | — | — |
| Total Operating Expenses | 2.1B | 2.1B | 1.4B | 1.3B | 1.3B |
| Cost and Expenses | 13.6B | 13.8B | 12.8B | 13.0B | 11.6B |
| Operating Income (EBIT) | 729.0M | 536.0M | 1.3B | 1.2B | 1.1B |
| Non-Operating | |||||
| Interest Income | 58.0M | 60.0M | 54.0M | 35.0M | 20.0M |
| Interest Expense | 80.0M | 99.0M | 84.0M | 73.0M | 71.0M |
| Net Interest Income | (22.0M) | (39.0M) | (30.0M) | (38.0M) | (51.0M) |
| Other Non-Op Income/Expense | (21.0M) | (12.0M) | (720.0M) | (242.0M) | (143.0M) |
| Non-Operating Income (excl Interest) | 1.0M | (27.0M) | 613.0M | 144.0M | 46.0M |
| EBT (Pre-Tax Income) | 708.0M | 524.0M | 539.0M | 991.0M | 913.0M |
| Income Tax Expense | 230.0M | 189.0M | 111.0M | 289.0M | 195.0M |
| Bottom Line | |||||
| Net Income | 415.0M | 277.0M | 338.0M | 625.0M | 944.0M |
| Earnings from Cont. Ops | 478.0M | 335.0M | 428.0M | 702.0M | 718.0M |
| Earnings from Discont. Ops | — | — | (29.0M) | (7.0M) | 308.0M |
| Bottom Line Net Income | 415.0M | 277.0M | 338.0M | 625.0M | 944.0M |
| Per Share | |||||
| Basic EPS | $2.02 | $1.29 | $1.51 | $2.72 | $4.01 |
| Diluted EPS | $2.03 | $1.28 | $1.50 | $2.67 | $3.99 |
| Revenue Per Share | $70.24 | $66.83 | $63.01 | $61.79 | $53.65 |
| Shares | |||||
| Basic Shares Outstanding | 204.2M | 214.2M | 223.5M | 229.8M | 235.5M |
| Diluted Shares Outstanding | 207.3M | 216.4M | 224.8M | 234.4M | 236.8M |
| Profitability Metrics | |||||
| EBITDA | 1.3B | 1.3B | 1.3B | 1.7B | 1.6B |
| D&A | 530.0M | 719.0M | 673.0M | 582.0M | 552.0M |
| EBIT | 728.0M | 563.0M | 646.0M | 1.1B | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026