Bitcoin Depot Inc. (BTM) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	614.9M	614.9M	573.7M	689.0M	646.8M
Cost of Revenue	501.6M	501.6M	482.3M	587.9M	574.5M
Gross Profit	113.3M	113.3M	91.4M	101.0M	72.3M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	45.0M	64.4M	57.2M	57.8M	37.0M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	27.1M	7.7M	10.1M	12.8M	18.8M
Total Operating Expenses	72.1M	72.1M	67.2M	70.6M	55.8M
Cost and Expenses	573.6M	573.6M	549.5M	658.5M	630.3M
Operating Income (EBIT)	43.8M	43.8M	24.2M	30.5M	16.5M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	14.4M	14.4M	14.2M	11.9M	12.3M
Net Interest Income	(14.4M)	(14.4M)	(14.2M)	(11.9M)	(12.3M)
Other Non-Op Income/Expense	(36.8M)	—	(14.3M)	(29.0M)	(12.6M)
Non-Operating Income (excl Interest)	(2.2M)	—	59.0K	17.0M	262.0K
EBT (Pre-Tax Income)	7.0M	7.0M	10.0M	1.5M	3.9M
Income Tax Expense	2.3M	2.3M	2.1M	49.0K	395.0K
Bottom Line
Net Income	(6.2M)	(6.2M)	(11.7M)	(26.1M)	4.0M
Earnings from Cont. Ops	4.7M	4.7M	7.8M	1.5M	3.5M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(6.2M)	(6.2M)	(11.7M)	(26.1M)	4.0M
Per Share
Basic EPS	$0.13	($0.81)	($0.56)	($1.57)	$0.32
Diluted EPS	$0.13	($0.81)	($0.56)	($1.57)	$0.32
Revenue Per Share	$8.83	$8.60	$27.57	$41.32	$52.34
Shares
Basic Shares Outstanding	69.6M	71.5M	20.8M	16.7M	12.4M
Diluted Shares Outstanding	69.6M	71.5M	20.8M	16.7M	12.4M
Profitability Metrics
EBITDA	53.7M	51.5M	34.2M	26.2M	35.0M
D&A	7.7M	7.7M	10.1M	12.8M	18.8M
EBIT	46.0M	43.8M	24.2M	13.4M	16.3M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025