BRO
Brown & Brown, Inc.
NYSE · Financial Services · Insurance - Brokers · US
$71.42
−1.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.9B | 6.0B | 4.7B | 4.2B | 3.6B |
| Cost of Revenue | 2.8B | 734.0M | 2.4B | 2.2B | 1.8B |
| Gross Profit | 4.0B | 5.2B | 2.3B | 2.0B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 271.0M | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.8B | 3.5B | 932.0M | 856.0M | 783.0M |
| Total Operating Expenses | 2.1B | 3.5B | 932.0M | 856.0M | 783.0M |
| Cost and Expenses | 4.9B | 4.3B | 3.3B | 3.0B | 2.6B |
| Operating Income (EBIT) | 2.0B | 1.7B | 1.4B | 1.2B | 963.0M |
| Non-Operating | |||||
| Interest Income | 27.0M | 139.0M | — | — | — |
| Interest Expense | 300.0M | 297.0M | 201.0M | 197.0M | 148.0M |
| Net Interest Income | (273.0M) | (158.0M) | (201.0M) | (197.0M) | (148.0M) |
| Other Non-Op Income/Expense | (403.0M) | (324.0M) | (64.0M) | (10.0M) | (87.0M) |
| Non-Operating Income (excl Interest) | 19.0M | 27.0M | (137.0M) | (187.0M) | (61.0M) |
| EBT (Pre-Tax Income) | 1.5B | 1.4B | 1.3B | 1.1B | 876.0M |
| Income Tax Expense | 336.0M | 304.0M | 301.0M | 275.6M | 204.3M |
| Bottom Line | |||||
| Net Income | 1.2B | 1.1B | 993.0M | 870.5M | 671.8M |
| Earnings from Cont. Ops | 1.2B | 1.1B | 1.0B | 870.5M | 671.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.0B | 993.0M | 857.2M | 659.1M |
| Per Share | |||||
| Basic EPS | $3.62 | $3.40 | $3.48 | $3.07 | $2.38 |
| Diluted EPS | $3.38 | $3.16 | $3.46 | $3.05 | $2.37 |
| Revenue Per Share | $20.58 | $19.21 | $16.68 | $14.95 | $12.81 |
| Shares | |||||
| Basic Shares Outstanding | 333.0M | 310.0M | 282.0M | 280.8M | 278.1M |
| Diluted Shares Outstanding | 339.0M | 313.0M | 284.0M | 280.8M | 278.6M |
| Profitability Metrics | |||||
| EBITDA | 2.4B | 2.0B | 1.7B | 1.5B | 1.2B |
| D&A | 493.0M | 367.0M | 222.0M | 206.0M | 186.0M |
| EBIT | 1.9B | 1.7B | 1.5B | 1.3B | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026