BRLT
Brilliant Earth Group, Inc.
NASDAQ · Consumer Cyclical · Luxury Goods · US
$1.36
+3.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 449.3M | 437.5M | 422.2M | 446.4M | 439.9M |
| Cost of Revenue | 195.6M | 186.0M | 167.8M | 189.4M | 205.6M |
| Gross Profit | 253.7M | 251.5M | 254.4M | 257.0M | 234.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 262.7M | 256.9M | 251.1M | 252.5M | 211.0M |
| General & Admin Expense | 156.3M | 150.9M | 142.7M | 133.2M | 113.7M |
| Selling & Marketing Expense | 106.5M | 106.0M | 108.3M | 119.3M | 97.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 262.7M | 256.9M | 251.1M | 252.5M | 211.0M |
| Cost and Expenses | 458.4M | 442.9M | 418.8M | 441.9M | 416.6M |
| Operating Income (EBIT) | (9.1M) | (5.4M) | 3.4M | 4.5M | 23.3M |
| Non-Operating | |||||
| Interest Income | 2.1M | — | — | — | — |
| Interest Expense | 272.0K | 2.3M | 5.0M | 5.1M | 4.7M |
| Net Interest Income | 1.8M | (2.3M) | (5.0M) | (5.1M) | (4.7M) |
| Other Non-Op Income/Expense | 9.1M | 8.6M | 804.0K | (179.0K) | (4.5M) |
| Non-Operating Income (excl Interest) | (9.3M) | (10.9M) | (5.8M) | (4.9M) | (188.0K) |
| EBT (Pre-Tax Income) | (2.0K) | 3.2M | 4.2M | 4.3M | 18.9M |
| Income Tax Expense | 9.6M | 9.6M | 160.0K | (431.0K) | (168.0K) |
| Bottom Line | |||||
| Net Income | (4.5M) | (3.6M) | 541.0K | 584.0K | 2.1M |
| Earnings from Cont. Ops | (9.6M) | (6.4M) | 4.0M | 4.7M | 19.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (4.5M) | (3.6M) | 3.1M | 584.0K | 2.1M |
| Per Share | |||||
| Basic EPS | ($0.29) | ($0.25) | $0.04 | $0.05 | $0.20 |
| Diluted EPS | ($0.12) | ($0.25) | $0.03 | $0.01 | $0.02 |
| Revenue Per Share | $27.31 | $29.65 | $31.73 | $37.42 | $41.16 |
| Shares | |||||
| Basic Shares Outstanding | 16.5M | 14.8M | 13.3M | 11.9M | 10.7M |
| Diluted Shares Outstanding | 16.5M | 14.8M | 98.4M | 97.1M | 96.5M |
| Profitability Metrics | |||||
| EBITDA | 6.8M | 11.6M | 14.5M | 13.6M | 28.7M |
| D&A | 6.5M | 6.1M | 5.3M | 4.2M | 5.2M |
| EBIT | 270.0K | 5.5M | 9.2M | 9.4M | 23.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026