$10.11
+0.00%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2M | — | — | — | — |
| Cost of Revenue | 1.6M | — | — | — | — |
| Gross Profit | 1.6M | — | — | — | (1.7M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0M | — | 2.1M | 2.3M | 1.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0M | — | 2.1M | 2.3M | 1.7M |
| Cost and Expenses | 2.6M | — | 2.1M | 2.3M | 1.7M |
| Operating Income (EBIT) | (1.4M) | (2.2M) | (2.1M) | (2.3M) | (1.7M) |
| Non-Operating | |||||
| Interest Income | 326.8K | 598.2K | 554.7K | 813.00 | 764.00 |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 326.8K | 598.2K | — | 813.00 | 764.00 |
| Other Non-Op Income/Expense | (1.6M) | (78.8K) | (461.0K) | 6.1M | 10.4M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (3.0M) | (2.3M) | (2.5M) | 3.8M | 8.7M |
| Income Tax Expense | (12.0K) | — | 18.2K | 2.1K | — |
| Bottom Line | |||||
| Net Income | (3.0M) | (2.3M) | (2.5M) | 3.8M | 8.7M |
| Earnings from Cont. Ops | 19.8M | — | (2.5M) | 3.8M | 8.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 18.6M | (2.3M) | (2.5M) | 3.8M | 8.7M |
| Per Share | |||||
| Basic EPS | ($1.12) | ($0.56) | ($0.58) | $0.41 | $0.59 |
| Diluted EPS | ($1.12) | ($0.56) | ($0.58) | $0.41 | $0.59 |
| Revenue Per Share | $0.93 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 3.4M | 4.1M | 4.4M | 9.3M | 14.6M |
| Diluted Shares Outstanding | 3.4M | 4.1M | 4.4M | 9.3M | 14.6M |
| Profitability Metrics | |||||
| EBITDA | (1.4M) | (2.2M) | (2.1M) | (8.4M) | (12.1M) |
| D&A | (43.3K) | — | 167.9K | (6.1M) | (10.4M) |
| EBIT | (2.6M) | — | — | (2.3M) | (1.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025