BRAG
Bragg Gaming Group Inc.
NASDAQ · Technology · Electronic Gaming & Multimedia · CA
$1.34
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 103.2M | 103.6M | 102.0M | 93.5M | 84.7M |
| Cost of Revenue | 56.0M | 65.6M | 48.0M | 43.6M | 39.7M |
| Gross Profit | 47.3M | 38.0M | 54.0M | 49.9M | 45.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 40.6M | 25.4M | 38.1M | 35.7M | 34.1M |
| General & Admin Expense | 39.8M | 24.8M | 36.3M | 33.6M | 31.7M |
| Selling & Marketing Expense | 833.2K | 607.7K | 1.8M | 2.0M | 2.4M |
| Other Expenses | 11.3M | 17.2M | 19.4M | 15.0M | 11.8M |
| Total Operating Expenses | 51.9M | 42.6M | 57.6M | 50.7M | 45.9M |
| Cost and Expenses | 107.9M | 108.2M | 105.5M | 94.3M | 85.6M |
| Operating Income (EBIT) | (4.7M) | (4.6M) | (3.5M) | (777.0K) | (828.0K) |
| Non-Operating | |||||
| Interest Income | 29.0K | 31.3K | — | 1.0K | 13.0K |
| Interest Expense | 658.6K | 983.9K | 2.8M | 2.2M | 985.0K |
| Net Interest Income | (629.6K) | (952.6K) | (2.8M) | (2.2M) | (972.0K) |
| Other Non-Op Income/Expense | (965.4K) | (1.7M) | (3.2M) | (2.1M) | (1.1M) |
| Non-Operating Income (excl Interest) | 306.8K | 689.8K | 405.0K | (68.0K) | 113.0K |
| EBT (Pre-Tax Income) | (5.6M) | (6.2M) | (6.7M) | (2.9M) | (1.9M) |
| Income Tax Expense | 2.1M | 1.7M | (1.6M) | 910.0K | 1.6M |
| Bottom Line | |||||
| Net Income | (7.7M) | (7.9M) | (5.1M) | (3.8M) | (3.5M) |
| Earnings from Cont. Ops | (7.7M) | (7.9M) | (5.1M) | (3.8M) | (3.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (7.7M) | (7.9M) | (5.1M) | (3.8M) | (3.5M) |
| Per Share | |||||
| Basic EPS | ($0.30) | ($0.32) | ($0.21) | ($0.17) | ($0.16) |
| Diluted EPS | ($0.30) | ($0.32) | ($0.21) | ($0.17) | ($0.16) |
| Revenue Per Share | $4.03 | $4.10 | $4.20 | $4.14 | $3.96 |
| Shares | |||||
| Basic Shares Outstanding | 25.6M | 25.3M | 24.3M | 22.6M | 21.4M |
| Diluted Shares Outstanding | 25.6M | 25.3M | 24.3M | 22.6M | 21.4M |
| Profitability Metrics | |||||
| EBITDA | 14.4M | 13.7M | 12.9M | 12.4M | 7.5M |
| D&A | 19.3M | 19.0M | 16.9M | 13.1M | 8.5M |
| EBIT | (5.0M) | (5.3M) | (3.9M) | (709.0K) | (941.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026