BOF
BranchOut Food Inc.
NASDAQ · Consumer Defensive · Packaged Foods · US
$3.81
−1.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.3M | 13.7M | 6.4M | 2.8M | 752.2K |
| Cost of Revenue | 12.9M | 11.7M | 5.7M | 2.9M | 922.7K |
| Gross Profit | 1.4M | 2.0M | 781.8K | (96.2K) | (170.6K) |
| Operating Expenses | |||||
| R&D Expense | 252.6K | 270.0K | 18.2K | — | — |
| SG&A Expense | 5.9M | 6.7M | 4.7M | 2.6M | 2.1M |
| General & Admin Expense | 4.3M | 5.2M | 3.8M | 2.5M | 1.8M |
| Selling & Marketing Expense | 1.5M | 1.5M | 901.3K | 162.0K | 322.8K |
| Other Expenses | 2.4M | — | — | 761.1K | 93.3K |
| Total Operating Expenses | 8.5M | 7.0M | 4.7M | 3.4M | 2.2M |
| Cost and Expenses | 21.4M | 18.7M | 10.3M | 6.3M | 3.2M |
| Operating Income (EBIT) | (7.1M) | (5.0M) | (3.9M) | (3.5M) | (2.4M) |
| Non-Operating | |||||
| Interest Income | 9.5K | 19.4K | 14.2K | 11.7K | 13.6K |
| Interest Expense | 603.2K | 748.5K | 773.3K | 435.3K | 2.3M |
| Net Interest Income | (593.8K) | (729.1K) | (759.1K) | (423.6K) | (2.2M) |
| Other Non-Op Income/Expense | (997.6K) | (1.2M) | (849.1K) | (423.6K) | (2.2M) |
| Non-Operating Income (excl Interest) | 394.4K | 414.2K | 75.8K | (11.7K) | (13.6K) |
| EBT (Pre-Tax Income) | (8.1M) | (6.1M) | (4.8M) | (3.9M) | (4.6M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (8.1M) | (6.1M) | (4.8M) | (3.9M) | (4.6M) |
| Earnings from Cont. Ops | (8.1M) | (6.1M) | (4.8M) | (3.9M) | (4.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.1M) | (6.1M) | (4.8M) | (3.9M) | (4.6M) |
| Per Share | |||||
| Basic EPS | ($0.68) | ($0.57) | ($0.83) | ($0.98) | ($3.87) |
| Diluted EPS | ($0.68) | ($0.57) | ($0.83) | ($0.98) | ($3.87) |
| Revenue Per Share | $1.33 | $1.28 | $1.13 | $0.70 | $0.63 |
| Shares | |||||
| Basic Shares Outstanding | 10.7M | 10.7M | 5.7M | 4.0M | 1.2M |
| Diluted Shares Outstanding | 10.7M | 10.7M | 5.7M | 4.0M | 1.2M |
| Profitability Metrics | |||||
| EBITDA | (6.7M) | (4.8M) | (3.8M) | (3.3M) | (2.3M) |
| D&A | 768.0K | 616.6K | 205.9K | 223.9K | 93.3K |
| EBIT | (7.5M) | (5.4M) | (4.0M) | (3.5M) | (2.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026