BOC
Boston Omaha Corporation
NYSE · Communication Services · Advertising Agencies · US
$13.76
−0.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 108.9M | 114.4M | 108.3M | 96.3M | 81.2M |
| Cost of Revenue | 24.2M | 14.9M | 34.3M | 31.9M | 26.7M |
| Gross Profit | 84.7M | 99.4M | 73.9M | 64.4M | 54.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 34.4M | 20.0M | 59.3M | 53.3M | 44.5M |
| General & Admin Expense | 34.4M | 20.0M | 59.3M | 53.3M | 44.5M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 55.4M | 83.4M | 23.1M | 19.9M | 15.3M |
| Total Operating Expenses | 89.9M | 103.4M | 82.4M | 73.2M | 59.8M |
| Cost and Expenses | 114.1M | 118.3M | 116.7M | 105.1M | 86.5M |
| Operating Income (EBIT) | (5.2M) | (3.9M) | (8.5M) | (8.9M) | (5.2M) |
| Non-Operating | |||||
| Interest Income | 840.1K | 1.2M | 1.4M | 2.6M | 434.9K |
| Interest Expense | 2.4M | 2.3M | 1.6M | 1.1M | 1.2M |
| Net Interest Income | (1.6M) | (1.1M) | (212.0K) | 1.5M | (773.0K) |
| Other Non-Op Income/Expense | (11.6M) | (14.5M) | 11.6M | (294.1K) | 13.1M |
| Non-Operating Income (excl Interest) | 6.3M | 12.1M | (13.2M) | (853.2K) | (14.3M) |
| EBT (Pre-Tax Income) | (16.8M) | (18.4M) | 3.1M | (9.1M) | 7.9M |
| Income Tax Expense | (2.0M) | (79.3K) | (274.8K) | (3.0M) | (2.5M) |
| Bottom Line | |||||
| Net Income | (13.2M) | (12.4M) | (1.3M) | (7.0M) | 10.2M |
| Earnings from Cont. Ops | (14.8M) | (18.3M) | 3.4M | (6.2M) | 10.4M |
| Earnings from Discont. Ops | 490.0K | — | — | — | — |
| Bottom Line Net Income | (13.2M) | (12.4M) | (1.3M) | (7.0M) | 10.2M |
| Per Share | |||||
| Basic EPS | ($0.42) | ($0.40) | ($0.04) | ($0.23) | $0.34 |
| Diluted EPS | ($0.42) | ($0.40) | ($0.04) | ($0.23) | $0.34 |
| Revenue Per Share | $3.58 | $3.64 | $3.44 | $3.16 | $2.73 |
| Shares | |||||
| Basic Shares Outstanding | 30.4M | 31.4M | 31.5M | 30.5M | 29.8M |
| Diluted Shares Outstanding | 30.4M | 31.4M | 31.5M | 31.1M | 29.8M |
| Profitability Metrics | |||||
| EBITDA | 13.8M | 14.6M | 32.6M | 17.3M | 29.7M |
| D&A | 25.3M | 30.7M | 27.9M | 25.3M | 20.6M |
| EBIT | (11.5M) | (16.1M) | 4.7M | (8.0M) | 9.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026