BNZIW
Banzai International, Inc.
NASDAQ · Technology · Software - Application · US
$0.01
−22.81%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 12.2B | 4.5M | 4.6M | 5.3M |
| Cost of Revenue | 521.5M | 2.2B | 1.4M | 1.4M | 2.0M |
| Gross Profit | 2.3B | 10.0B | 3.1M | 3.1M | 3.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.8B | 27.3B | 16.5M | 12.9M | 9.3M |
| General & Admin Expense | 12.8B | 27.3B | 16.5M | 12.9M | 9.3M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (6.3B) | — | — | 7.2K | 150.7K |
| Total Operating Expenses | 6.5B | 27.3B | 16.5M | 12.9M | 9.6M |
| Cost and Expenses | 7.0B | 29.5B | (18.0M) | 14.4M | 11.2M |
| Operating Income (EBIT) | (17.3B) | (17.3B) | (13.5M) | (9.8M) | (6.2M) |
| Non-Operating | |||||
| Interest Income | 1.4M | 3.0K | 10.00 | — | — |
| Interest Expense | 395.4M | 2.8M | 3.7M | 5.6M | 2.4M |
| Net Interest Income | (393.8M) | (2.8M) | (3.7M) | (5.6M) | (2.4M) |
| Other Non-Op Income/Expense | (5.1B) | (5.1B) | (18.0M) | (4.6M) | (9.3M) |
| Non-Operating Income (excl Interest) | 1.1B | — | 15.0M | (944.0K) | 6.9M |
| EBT (Pre-Tax Income) | (22.4B) | (22.4B) | (31.5M) | (14.4M) | (15.5M) |
| Income Tax Expense | 60.6M | 60.6M | — | — | — |
| Bottom Line | |||||
| Net Income | (22.5B) | (22.5B) | (31.5M) | (14.4M) | (15.5M) |
| Earnings from Cont. Ops | (22.5B) | (22.5B) | (31.5M) | (14.4M) | (15.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.9B) | (22.5M) | (31.1M) | (14.4M) | (15.5M) |
| Per Share | |||||
| Basic EPS | ($16.46) | ($5.95) | ($6.97) | ($105.10) | ($2.40) |
| Diluted EPS | ($16.46) | ($5.95) | ($6.97) | ($105.10) | ($2.40) |
| Revenue Per Share | $1,753.10 | $3,214.76 | $1.02 | $33.27 | $0.83 |
| Shares | |||||
| Basic Shares Outstanding | 1.6M | 3.8M | 4.5M | 137074 | 6.4M |
| Diluted Shares Outstanding | 1.6M | 3.8M | 4.5M | 137074 | 6.4M |
| Profitability Metrics | |||||
| EBITDA | (4.9B) | (17.3M) | (28.3M) | (8.7M) | (12.9M) |
| D&A | 295.4M | 1.2M | 161.9K | 180.4K | 161.6K |
| EBIT | (5.2B) | (18.5M) | (28.5M) | (8.9M) | (13.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026