BNRG
Brenmiller Energy Ltd
NASDAQ · Utilities · Renewable Utilities · IL
$3.46
+13.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 387.0K | 387.0K | — | 621.0K | 1.5M |
| Cost of Revenue | 3.6M | 3.6M | 985.0K | 1.6M | 2.3M |
| Gross Profit | (3.2M) | (3.2M) | (985.0K) | (934.0K) | (786.0K) |
| Operating Expenses | |||||
| R&D Expense | 4.0M | 4.0M | 3.6M | 3.2M | 5.0M |
| SG&A Expense | 5.6M | 5.2M | 5.1M | 5.0M | 5.7M |
| General & Admin Expense | 4.3M | 5.1M | 5.0M | 4.9M | 4.5M |
| Selling & Marketing Expense | 1.2M | 156.0K | 155.0K | 108.0K | 1.2M |
| Other Expenses | (1.0K) | 356.0K | 858.0K | 735.0K | 656.0K |
| Total Operating Expenses | 9.5M | 9.5M | 9.6M | 8.9M | 11.3M |
| Cost and Expenses | 13.1M | 13.1M | 10.6M | 10.5M | 13.6M |
| Operating Income (EBIT) | (12.7M) | (12.7M) | (10.6M) | (9.9M) | (12.1M) |
| Non-Operating | |||||
| Interest Income | (220.0K) | 75.0K | 215.0K | 161.0K | 51.0K |
| Interest Expense | 106.0K | 374.0K | 244.0K | 112.0K | 109.0K |
| Net Interest Income | (326.0K) | (299.0K) | (29.0K) | 49.0K | (58.0K) |
| Other Non-Op Income/Expense | (1.2M) | (1.2M) | 3.8M | 212.0K | 1.0M |
| Non-Operating Income (excl Interest) | — | 793.0K | (4.0M) | (312.0K) | (683.0K) |
| EBT (Pre-Tax Income) | (13.9M) | (13.9M) | (6.8M) | (9.6M) | (11.1M) |
| Income Tax Expense | — | — | — | — | 25.0K |
| Bottom Line | |||||
| Net Income | (13.9M) | (13.9M) | (6.8M) | (9.6M) | (11.1M) |
| Earnings from Cont. Ops | (13.9M) | (13.9M) | (6.8M) | (9.6M) | (11.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (23.4M) | (23.4M) | (6.8M) | (9.7M) | (11.1M) |
| Per Share | |||||
| Basic EPS | ($281.16) | ($57.14) | ($45.15) | ($174.65) | ($264.95) |
| Diluted EPS | ($281.16) | ($57.14) | ($45.15) | ($174.65) | ($264.95) |
| Revenue Per Share | $8.89 | $0.95 | $0.00 | $11.13 | $36.37 |
| Shares | |||||
| Basic Shares Outstanding | 43542 | 408792 | 149585 | 55774 | 41794 |
| Diluted Shares Outstanding | 107360 | 408792 | 149585 | 55774 | 41794 |
| Profitability Metrics | |||||
| EBITDA | (12.2M) | (13.0M) | (6.3M) | (9.3M) | (11.1M) |
| D&A | 561.0K | 561.0K | 228.0K | 274.0K | 298.0K |
| EBIT | (12.7M) | (13.5M) | (6.5M) | (9.5M) | (11.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025