BMR
Beamr Imaging Ltd.
NASDAQ · Technology · Software - Application · IL
$1.24
+4.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.0M | 3.1M | 3.1M | 2.9M | 2.9M |
| Cost of Revenue | 658.0K | 318.0K | 240.0K | 96.0K | 98.0K |
| Gross Profit | 5.4M | 2.8M | 2.8M | 2.8M | 2.8M |
| Operating Expenses | |||||
| R&D Expense | 9.1M | 4.6M | 2.9M | 1.8M | 2.1M |
| SG&A Expense | 8.8M | 4.6M | 3.1M | 1.8M | 1.7M |
| General & Admin Expense | 2.5M | 4.1M | 2.9M | 1.8M | 1.6M |
| Selling & Marketing Expense | 1.4M | 527.0K | 226.0K | 71.0K | 83.0K |
| Other Expenses | — | 25.0K | 21.0K | 21.0K | 22.0K |
| Total Operating Expenses | 17.9M | 9.2M | 6.0M | 3.7M | 3.8M |
| Cost and Expenses | 18.6M | 9.5M | 6.3M | 3.8M | 3.9M |
| Operating Income (EBIT) | (12.6M) | (6.5M) | (3.2M) | (878.0K) | (1.0M) |
| Non-Operating | |||||
| Interest Income | 1.0M | 549.0K | 599.0K | 97.0K | — |
| Interest Expense | 99.0K | 45.0K | 116.0K | 205.0K | 142.0K |
| Net Interest Income | 933.0K | 504.0K | 483.0K | (108.0K) | (142.0K) |
| Other Non-Op Income/Expense | 798.0K | 449.0K | (92.0K) | 222.0K | (165.0K) |
| Non-Operating Income (excl Interest) | (220.0K) | (494.0K) | (24.0K) | (427.0K) | 23.0K |
| EBT (Pre-Tax Income) | (11.8M) | (6.0M) | (3.3M) | (656.0K) | (1.2M) |
| Income Tax Expense | 50.0K | 15.0K | 46.0K | 39.0K | 52.0K |
| Bottom Line | |||||
| Net Income | (11.8M) | (6.0M) | (3.4M) | (695.0K) | (1.2M) |
| Earnings from Cont. Ops | (11.8M) | (6.0M) | (3.4M) | (695.0K) | (1.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (11.8M) | (6.0M) | (3.4M) | (1.0M) | (1.2M) |
| Per Share | |||||
| Basic EPS | ($0.76) | ($0.39) | ($0.22) | ($0.06) | ($0.48) |
| Diluted EPS | ($0.76) | ($0.39) | ($0.22) | ($0.09) | ($0.48) |
| Revenue Per Share | $0.39 | $0.20 | $0.20 | $0.26 | $1.11 |
| Shares | |||||
| Basic Shares Outstanding | 15.5M | 15.5M | 15.2M | 11.2M | 2.6M |
| Diluted Shares Outstanding | 15.5M | 15.5M | 15.2M | 11.4M | 2.6M |
| Profitability Metrics | |||||
| EBITDA | (11.9M) | (5.7M) | (3.0M) | (425.0K) | (1.0M) |
| D&A | 477.0K | 242.0K | 170.0K | 26.0K | 28.0K |
| EBIT | (12.3M) | (6.0M) | (3.2M) | (451.0K) | (1.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026