BJ's Wholesale Club Holdings, Inc. (BJ) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	22.8B	21.5B	20.5B	20.0B	19.3B
Cost of Revenue	18.6B	17.5B	16.7B	16.3B	15.9B
Gross Profit	4.2B	4.0B	3.8B	3.6B	3.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.3B	3.2B	3.0B	2.8B	2.7B
General & Admin Expense	—	—	2.9B	—	—
Selling & Marketing Expense	—	—	126.6M	—	—
Other Expenses	—	—	8.4M	19.6M	24.9M
Total Operating Expenses	3.3B	3.2B	3.0B	2.8B	2.7B
Cost and Expenses	21.9B	20.6B	19.7B	19.2B	18.6B
Operating Income (EBIT)	890.5M	846.0M	772.2M	800.4M	738.0M
Non-Operating
Interest Income	—	—	—	—	44.2M
Interest Expense	46.4M	42.4M	50.5M	62.7M	47.5M
Net Interest Income	(46.4M)	(42.4M)	(50.5M)	(62.7M)	(3.3M)
Other Non-Op Income/Expense	(72.3M)	(71.8M)	(51.4M)	(64.5M)	(47.5M)
Non-Operating Income (excl Interest)	19.5M	29.4M	1.8M	2.2M	5.7M
EBT (Pre-Tax Income)	818.2M	774.2M	720.8M	735.9M	690.5M
Income Tax Expense	223.7M	195.8M	186.4M	212.2M	176.3M
Bottom Line
Net Income	594.5M	578.4M	534.4M	523.7M	513.2M
Earnings from Cont. Ops	594.5M	578.4M	534.4M	523.7M	514.3M
Earnings from Discont. Ops	—	—	—	89.0K	—
Bottom Line Net Income	594.5M	578.4M	534.4M	523.7M	513.2M
Per Share
Basic EPS	$4.61	$4.41	$4.04	$3.94	$3.83
Diluted EPS	$4.57	$4.38	$4.00	$3.88	$3.76
Revenue Per Share	$179.33	$163.56	$155.14	$150.09	$144.12
Shares
Basic Shares Outstanding	127.2M	131.2M	132.2M	133.0M	134.0M
Diluted Shares Outstanding	127.7M	132.1M	133.6M	135.1M	136.5M
Profitability Metrics
EBITDA	1.2B	1.1B	1.0B	1.0B	933.3M
D&A	302.3M	288.6M	262.1M	227.7M	200.9M
EBIT	871.0M	816.6M	770.4M	798.2M	732.3M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026