BIYA
Baiya International Group, Inc.
NASDAQ · Technology · Software - Application · CN
$1.24
−4.62%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.3M | 16.5M | 12.8M | 11.6M | 13.2M |
| Cost of Revenue | 20.4M | 14.6M | 11.4M | 10.8M | 11.6M |
| Gross Profit | 2.9M | 1.9M | 1.4M | 802.3K | 1.5M |
| Operating Expenses | |||||
| R&D Expense | 324.9K | 227.1K | 238.2K | 300.5K | 479.2K |
| SG&A Expense | 15.5M | 11.2M | 1.1M | 1.2M | 2.4M |
| General & Admin Expense | — | 10.3M | 890.1K | 1.1M | 2.2M |
| Selling & Marketing Expense | — | 996.4K | 214.7K | 127.2K | 243.9K |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 15.8M | 11.5M | 1.3M | 1.5M | 2.9M |
| Cost and Expenses | 36.2M | 26.1M | 12.7M | 12.3M | 14.6M |
| Operating Income (EBIT) | (12.9M) | (9.6M) | 64.4K | (719.1K) | (1.4M) |
| Non-Operating | |||||
| Interest Income | 23.9K | 3.3K | — | — | — |
| Interest Expense | 8.4K | — | 31.5K | 24.0K | 55.6K |
| Net Interest Income | 15.5K | 3.3K | (31.5K) | (24.0K) | (55.6K) |
| Other Non-Op Income/Expense | 221.7K | 115.0K | (29.1K) | (311.5K) | 96.0K |
| Non-Operating Income (excl Interest) | — | (115.0K) | (2.4K) | 287.5K | (151.6K) |
| EBT (Pre-Tax Income) | (12.7M) | (9.5M) | 35.2K | (1.0M) | (1.3M) |
| Income Tax Expense | 34.9K | 19.1K | 28.5K | 32.2K | 23.4K |
| Bottom Line | |||||
| Net Income | (11.9M) | (9.5M) | (8.8K) | (1.0M) | (1.3M) |
| Earnings from Cont. Ops | (12.8M) | (9.5M) | 6.7K | (1.1M) | (1.3M) |
| Earnings from Discont. Ops | 910.6K | — | — | — | — |
| Bottom Line Net Income | (11.9M) | (9.5M) | (8.8K) | (1.0M) | (1.3M) |
| Per Share | |||||
| Basic EPS | ($10.28) | ($1.99) | ($0.01) | ($1.18) | ($1.46) |
| Diluted EPS | ($10.28) | ($1.99) | ($0.01) | ($1.18) | ($1.46) |
| Revenue Per Share | $36.64 | $8.71 | $14.83 | $13.40 | $15.23 |
| Shares | |||||
| Basic Shares Outstanding | 634621 | 1.9M | 863939 | 863939 | 863939 |
| Diluted Shares Outstanding | 634621 | 1.9M | 863939 | 863939 | 863939 |
| Profitability Metrics | |||||
| EBITDA | (12.9M) | (9.4M) | 78.9K | (866.2K) | (1.1M) |
| D&A | 54.0K | 41.6K | 12.1K | 140.4K | 180.0K |
| EBIT | (12.9M) | (9.5M) | 66.7K | (1.0M) | (1.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026