BGIN BLOCKCHAIN Ltd (BGIN) Financial Statements

Income statement

Metric	2025	2024	2023	2022
Revenue
Total Revenue	67.4M	302.3M	257.3M	15.1M
Cost of Revenue	143.0M	174.6M	58.1M	6.1M
Gross Profit	(75.6M)	127.7M	199.2M	8.9M
Operating Expenses
R&D Expense	20.2M	16.4M	10.1M	7.2M
SG&A Expense	12.5M	7.8M	15.4M	1.9M
General & Admin Expense	12.1M	7.1M	14.3M	1.9M
Selling & Marketing Expense	393.5K	702.9K	1.1M	—
Other Expenses	1.7M	21.8M	5.6K	468.6K
Total Operating Expenses	34.5M	46.1M	25.5M	9.5M
Cost and Expenses	177.4M	220.6M	83.6M	15.6M
Operating Income (EBIT)	(110.0M)	81.6M	173.7M	(572.9K)
Non-Operating
Interest Income	942.9K	—	—	—
Interest Expense	—	—	2.2M	182.1K
Net Interest Income	942.9K	—	(2.2M)	(182.1K)
Other Non-Op Income/Expense	(64.6M)	(847.7K)	(94.3K)	299.0K
Non-Operating Income (excl Interest)	—	(21.8M)	312.7K	(410.5K)
EBT (Pre-Tax Income)	(174.6M)	80.8M	173.6M	(273.9K)
Income Tax Expense	2.3M	14.6M	33.8M	(45.0K)
Bottom Line
Net Income	(176.9M)	65.9M	139.7M	(220.4K)
Earnings from Cont. Ops	(177.0M)	66.1M	139.8M	(228.8K)
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	(176.9M)	65.9M	139.7M	(220.4K)
Per Share
Basic EPS	($1.56)	$0.58	$1.22	($0.00)
Diluted EPS	($1.56)	$0.58	$1.22	($0.00)
Revenue Per Share	$0.60	$2.65	$2.25	$0.13
Shares
Basic Shares Outstanding	113.1M	114.1M	114.1M	114.1M
Diluted Shares Outstanding	113.1M	114.1M	114.1M	114.1M
Profitability Metrics
EBITDA	(89.0M)	113.1M	176.3M	1.6M
D&A	21.1M	9.7M	3.0M	1.8M
EBIT	(110.0M)	103.5M	173.4M	(162.4K)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025