BFRGW
Bullfrog AI Holdings, Inc. Warrants
NASDAQ · Healthcare · Medical - Healthcare Information Services · US
$0.10
+1.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 298.8K | 116.7K | — | 65.0K | 10.0K |
| Cost of Revenue | 176.5K | 94.8K | — | 5.2K | 800.00 |
| Gross Profit | 122.3K | 21.9K | — | 59.8K | 9.2K |
| Operating Expenses | |||||
| R&D Expense | 1.5M | 1.8M | 2.2M | 1.4M | 609.3K |
| SG&A Expense | 4.7M | 4.8M | 5.0M | 4.0M | 1.9M |
| General & Admin Expense | 4.7M | 4.8M | 5.0M | 4.0M | 1.9M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.2M | 6.6M | 7.2M | 5.4M | 2.5M |
| Cost and Expenses | 6.4M | 6.7M | 7.2M | 5.4M | 2.5M |
| Operating Income (EBIT) | (6.1M) | (6.6M) | (7.2M) | (5.4M) | (2.5M) |
| Non-Operating | |||||
| Interest Income | 105.0K | 102.2K | 260.9K | 183.7K | 459.00 |
| Interest Expense | 5.5K | 5.6K | 18.2K | 79.1K | 347.1K |
| Net Interest Income | 99.5K | 96.6K | 242.7K | 104.6K | (346.7K) |
| Other Non-Op Income/Expense | 105.6K | 96.6K | 242.7K | 11.7K | (346.7K) |
| Non-Operating Income (excl Interest) | (111.1K) | (102.2K) | (260.9K) | (90.7K) | (459.00) |
| EBT (Pre-Tax Income) | (6.0M) | (6.5M) | (7.0M) | (5.4M) | (2.8M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (6.0M) | (6.5M) | (7.0M) | (5.4M) | (2.8M) |
| Earnings from Cont. Ops | (6.0M) | (6.5M) | (7.0M) | (5.4M) | (2.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (6.0M) | (6.5M) | (7.0M) | (5.4M) | (2.8M) |
| Per Share | |||||
| Basic EPS | ($0.47) | ($0.63) | ($0.85) | ($0.89) | ($0.46) |
| Diluted EPS | ($0.47) | ($0.63) | ($0.85) | ($0.89) | ($0.46) |
| Revenue Per Share | $0.02 | $0.01 | $0.00 | $0.01 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 18.8M | 10.3M | 8.2M | 6.0M | 6.1M |
| Diluted Shares Outstanding | 18.8M | 10.3M | 8.2M | 6.0M | 6.1M |
| Profitability Metrics | |||||
| EBITDA | (6.0M) | (6.5M) | (7.0M) | (5.3M) | (2.5M) |
| D&A | 1.7K | 1.7K | 1.7K | 1.7K | 1.0K |
| EBIT | (6.0M) | (6.5M) | (7.0M) | (5.3M) | (2.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026