BDN
Brandywine Realty Trust
NYSE · Real Estate · REIT - Office · US
$3.12
+2.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 498.3M | 484.5M | 505.5M | 514.7M | 506.1M |
| Cost of Revenue | 388.0M | 538.0M | 187.3M | 189.9M | 194.4M |
| Gross Profit | 110.3M | (53.6M) | 318.2M | 324.7M | 311.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 27.8M | 42.0M | 42.8M | 34.9M | 35.0M |
| General & Admin Expense | 27.8M | 42.0M | 42.8M | 34.9M | 35.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 15.7M | (176.4M) | 220.5M | 311.4M | 157.0M |
| Total Operating Expenses | 43.4M | (134.4M) | 263.3M | 346.3M | 192.0M |
| Cost and Expenses | 431.4M | 403.7M | 450.6M | 536.2M | 386.4M |
| Operating Income (EBIT) | 66.9M | 80.8M | 54.9M | (21.6M) | 119.7M |
| Non-Operating | |||||
| Interest Income | 4.1M | 4.4M | 3.8M | 1.7M | 1.9M |
| Interest Expense | 159.0M | 140.1M | 121.3M | 99.8M | 71.9M |
| Net Interest Income | (154.9M) | (135.7M) | (117.5M) | (98.2M) | (70.0M) |
| Other Non-Op Income/Expense | (210.0M) | (259.6M) | (251.4M) | (175.8M) | (65.7M) |
| Non-Operating Income (excl Interest) | 51.0M | 119.5M | 130.0M | 75.9M | (6.2M) |
| EBT (Pre-Tax Income) | (143.1M) | (178.8M) | (196.5M) | (197.3M) | 54.0M |
| Income Tax Expense | 51.0K | 112.0K | 14.0K | 72.0K | 55.0K |
| Bottom Line | |||||
| Net Income | (143.0M) | (179.5M) | (195.9M) | (196.8M) | 53.8M |
| Earnings from Cont. Ops | (143.2M) | (178.9M) | (196.5M) | (197.4M) | 54.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (143.8M) | (179.5M) | (197.1M) | (197.4M) | 53.4M |
| Per Share | |||||
| Basic EPS | ($0.82) | ($1.03) | ($1.14) | ($1.15) | $0.31 |
| Diluted EPS | ($0.82) | ($1.03) | ($1.14) | ($1.15) | $0.31 |
| Revenue Per Share | $2.86 | $2.79 | $2.93 | $2.99 | $2.95 |
| Shares | |||||
| Basic Shares Outstanding | 174.4M | 173.5M | 172.5M | 172.0M | 171.5M |
| Diluted Shares Outstanding | 174.4M | 173.5M | 172.5M | 172.0M | 172.3M |
| Profitability Metrics | |||||
| EBITDA | 192.8M | 137.7M | 103.0M | 91.3M | 303.9M |
| D&A | 176.9M | 176.4M | 178.2M | 188.8M | 178.0M |
| EBIT | 15.9M | (38.7M) | (75.2M) | (97.5M) | 125.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026