BDN
BRANDYWINE REALTY TRUST
NYSE · Real Estate · REIT - Office · US
$2.99
−1.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 502.5M | 484.5M | 505.5M | 514.7M | 506.1M |
| Cost of Revenue | 394.7M | 538.0M | 187.3M | 189.9M | 194.4M |
| Gross Profit | 107.9M | (53.6M) | 318.2M | 324.7M | 311.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 27.9M | 42.0M | 42.8M | 34.9M | 35.0M |
| General & Admin Expense | 27.9M | 42.0M | 42.8M | 34.9M | 35.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (8.8M) | (176.4M) | 220.5M | 311.4M | 157.0M |
| Total Operating Expenses | 19.0M | (134.4M) | 263.3M | 346.3M | 192.0M |
| Cost and Expenses | 413.7M | 403.7M | 450.6M | 536.2M | 386.4M |
| Operating Income (EBIT) | 88.8M | 80.8M | 54.9M | (21.6M) | 119.7M |
| Non-Operating | |||||
| Interest Income | 3.6M | 4.4M | 3.8M | 1.7M | 1.9M |
| Interest Expense | 165.1M | 140.1M | 121.3M | 99.8M | 71.9M |
| Net Interest Income | (161.6M) | (135.7M) | (117.5M) | (98.2M) | (70.0M) |
| Other Non-Op Income/Expense | (228.1M) | (259.6M) | (251.4M) | (175.8M) | (65.7M) |
| Non-Operating Income (excl Interest) | 62.9M | 119.5M | 130.0M | 75.9M | (6.2M) |
| EBT (Pre-Tax Income) | (139.2M) | (178.8M) | (196.5M) | (197.3M) | 54.0M |
| Income Tax Expense | 94.0K | 112.0K | 14.0K | 72.0K | 55.0K |
| Bottom Line | |||||
| Net Income | (139.1M) | (179.5M) | (195.9M) | (196.8M) | 53.8M |
| Earnings from Cont. Ops | (139.3M) | (178.9M) | (196.5M) | (197.4M) | 54.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (139.9M) | (179.5M) | (197.1M) | (197.4M) | 53.4M |
| Per Share | |||||
| Basic EPS | ($0.80) | ($1.03) | ($1.14) | ($1.15) | $0.31 |
| Diluted EPS | ($0.80) | ($1.03) | ($1.14) | ($1.15) | $0.31 |
| Revenue Per Share | $2.92 | $2.79 | $2.93 | $2.99 | $2.95 |
| Shares | |||||
| Basic Shares Outstanding | 172.0M | 173.5M | 172.5M | 172.0M | 171.5M |
| Diluted Shares Outstanding | 172.0M | 173.5M | 172.5M | 172.0M | 172.3M |
| Profitability Metrics | |||||
| EBITDA | 213.3M | 137.7M | 103.0M | 91.3M | 303.9M |
| D&A | 187.4M | 176.4M | 178.2M | 188.8M | 178.0M |
| EBIT | 25.9M | (38.7M) | (75.2M) | (97.5M) | 125.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026