BC
BRUNSWICK CORP
NYSE · Consumer Cyclical · Auto - Recreational Vehicles · US
$75.34
+1.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.7B | 5.4B | 5.2B | 6.4B | 6.8B |
| Cost of Revenue | 4.2B | 4.0B | 3.9B | 4.6B | 4.9B |
| Gross Profit | 1.5B | 1.3B | 1.4B | 1.8B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | 190.9M | 168.7M | 169.6M | 185.2M | 202.9M |
| SG&A Expense | 941.4M | 851.1M | 798.2M | 855.6M | 771.4M |
| General & Admin Expense | 448.2M | 210.7M | 770.9M | 827.1M | 771.4M |
| Selling & Marketing Expense | — | 640.4M | 27.3M | 28.5M | — |
| Other Expenses | 38.3M | 353.1M | 71.4M | 11.3M | 25.1M |
| Total Operating Expenses | 1.2B | 1.4B | 1.0B | 1.1B | 999.4M |
| Cost and Expenses | 5.4B | 5.4B | 4.9B | 5.7B | 5.9B |
| Operating Income (EBIT) | 330.4M | (39.6M) | 311.6M | 734.9M | 947.8M |
| Non-Operating | |||||
| Interest Income | 5.9M | 7.2M | 13.4M | 10.2M | 6.1M |
| Interest Expense | 97.3M | 111.7M | 126.6M | 112.4M | 98.1M |
| Net Interest Income | (91.4M) | (104.5M) | (113.2M) | (102.2M) | (92.0M) |
| Other Non-Op Income/Expense | (87.0M) | (96.1M) | (108.3M) | (106.0M) | (94.2M) |
| Non-Operating Income (excl Interest) | (10.3M) | (15.6M) | (18.3M) | (6.4M) | (3.9M) |
| EBT (Pre-Tax Income) | 243.4M | (135.7M) | 203.3M | 628.9M | 853.6M |
| Income Tax Expense | 30.0M | 200.0K | 54.0M | 196.3M | 172.3M |
| Bottom Line | |||||
| Net Income | 211.1M | (137.3M) | 130.1M | 420.4M | 677.0M |
| Earnings from Cont. Ops | 213.4M | (135.9M) | 149.3M | 432.6M | 681.3M |
| Earnings from Discont. Ops | (2.3M) | (1.4M) | (19.2M) | (12.2M) | (4.3M) |
| Bottom Line Net Income | 211.1M | (137.3M) | 130.1M | 420.4M | 677.0M |
| Per Share | |||||
| Basic EPS | $3.24 | ($2.08) | $1.94 | $5.99 | $9.05 |
| Diluted EPS | $3.23 | ($2.08) | $1.93 | $5.96 | $9.00 |
| Revenue Per Share | $87.92 | $81.75 | $77.93 | $91.19 | $91.07 |
| Shares | |||||
| Basic Shares Outstanding | 65.1M | 65.6M | 67.2M | 70.2M | 74.8M |
| Diluted Shares Outstanding | 65.1M | 65.7M | 67.4M | 70.5M | 75.2M |
| Profitability Metrics | |||||
| EBITDA | 637.5M | 268.5M | 618.7M | 1.0B | 1.2B |
| D&A | 296.8M | 292.5M | 288.8M | 272.9M | 231.2M |
| EBIT | 340.7M | (24.0M) | 329.9M | 741.3M | 951.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Oct 1, 2026