BACK
IMAC Holdings, Inc.
NASDAQ · Healthcare · Medical - Care Facilities · US
$0.00
+0.00%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.7K | 72.0K | 5.2M | 16.2M | 14.4M |
| Cost of Revenue | 440.6K | 305.2K | 1.3M | 1.5M | 1.6M |
| Gross Profit | (417.8K) | (233.2K) | 3.8M | 14.7M | 12.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.4M | 2.8M | 1.5M | 22.9M | 21.1M |
| General & Admin Expense | 7.4M | 2.8M | 1.5M | 21.8M | 19.7M |
| Selling & Marketing Expense | — | — | 7.7K | 74.0K | 1.3M |
| Other Expenses | — | 2.6M | 1.1M | 1.6M | 1.6M |
| Total Operating Expenses | 7.4M | 5.4M | 2.5M | 24.5M | 22.7M |
| Cost and Expenses | 7.9M | 5.7M | 6.4M | 7.3M | 24.5M |
| Operating Income (EBIT) | (7.8M) | (5.6M) | (2.9M) | (7.3M) | (9.9M) |
| Non-Operating | |||||
| Interest Income | 1.2K | 3.5K | 27.2K | 9.8K | 2.9K |
| Interest Expense | 1.1M | 678.0K | 125.0K | 3.2K | 504.1K |
| Net Interest Income | (1.1M) | (674.5K) | (97.8K) | 6.7K | (501.2K) |
| Other Non-Op Income/Expense | (1.9M) | (674.5K) | (3.5M) | (4.5M) | (443.9K) |
| Non-Operating Income (excl Interest) | 746.9K | (3.5K) | 3.4M | (9.3K) | (60.2K) |
| EBT (Pre-Tax Income) | (9.7M) | (6.3M) | (6.5M) | (11.8M) | (10.5M) |
| Income Tax Expense | (103.4K) | — | — | — | — |
| Bottom Line | |||||
| Net Income | (9.7M) | (9.0M) | (9.4M) | (18.3M) | (10.5M) |
| Earnings from Cont. Ops | (9.6M) | (6.3M) | (6.5M) | (11.8M) | (10.5M) |
| Earnings from Discont. Ops | (81.4K) | (2.7M) | (1.7M) | (6.5M) | — |
| Bottom Line Net Income | (7.1M) | (12.2M) | (8.2M) | (11.8M) | (10.5M) |
| Per Share | |||||
| Basic EPS | ($6.66) | ($7.76) | ($7.36) | ($19.43) | ($14.02) |
| Diluted EPS | ($6.66) | ($7.76) | ($7.36) | ($19.43) | ($14.02) |
| Revenue Per Share | $0.01 | $0.05 | $4.67 | $17.17 | $19.14 |
| Shares | |||||
| Basic Shares Outstanding | 3.8M | 1.6M | 1.1M | 942462 | 751723 |
| Diluted Shares Outstanding | 3.8M | 1.6M | 1.1M | 942462 | 751723 |
| Profitability Metrics | |||||
| EBITDA | (8.4M) | (5.5M) | (5.9M) | (10.2M) | (8.4M) |
| D&A | 208.8K | 139.2K | 403.6K | 1.6M | 1.6M |
| EBIT | (8.6M) | (5.6M) | (6.4M) | (11.8M) | (10.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025