AWI
Armstrong World Industries, Inc.
NYSE · Industrials · Construction · US
$171.82
+0.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 1.6B | 1.4B | 1.3B | 1.2B |
| Cost of Revenue | 1.0B | 962.1M | 864.1M | 798.2M | 783.8M |
| Gross Profit | 683.3M | 658.7M | 581.6M | 497.0M | 449.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 359.5M | 339.5M | 302.0M | 262.5M | 237.0M |
| General & Admin Expense | 182.1M | — | — | 256.6M | 231.7M |
| Selling & Marketing Expense | — | — | — | 5.9M | 5.3M |
| Other Expenses | (171.8M) | (111.7M) | 6.5M | — | — |
| Total Operating Expenses | 187.7M | 227.8M | 308.5M | 262.5M | 237.2M |
| Cost and Expenses | 1.2B | 1.2B | 1.2B | 1.1B | 1.0B |
| Operating Income (EBIT) | 495.6M | 430.9M | 273.1M | 234.5M | 212.1M |
| Non-Operating | |||||
| Interest Income | — | — | 3.8M | 3.5M | 500.0K |
| Interest Expense | 31.4M | 33.0M | 45.3M | 46.8M | 27.1M |
| Net Interest Income | (31.4M) | (33.0M) | (41.5M) | (43.3M) | (26.6M) |
| Other Non-Op Income/Expense | (86.0M) | (30.6M) | 74.0M | 63.8M | 45.5M |
| Non-Operating Income (excl Interest) | 88.0M | (2.4M) | (119.3M) | (110.6M) | (72.6M) |
| EBT (Pre-Tax Income) | 409.6M | 400.3M | 347.1M | 298.3M | 257.6M |
| Income Tax Expense | 94.3M | 91.6M | 82.2M | 74.5M | 57.7M |
| Bottom Line | |||||
| Net Income | 315.3M | 308.7M | 264.9M | 223.7M | 199.6M |
| Earnings from Cont. Ops | 315.3M | 308.7M | 264.9M | 223.8M | 199.9M |
| Earnings from Discont. Ops | — | — | — | — | 3.0M |
| Bottom Line Net Income | 315.3M | 308.7M | 264.9M | 223.7M | 199.6M |
| Per Share | |||||
| Basic EPS | $7.31 | $7.08 | $6.06 | $5.00 | $4.31 |
| Diluted EPS | $7.30 | $7.08 | $6.02 | $4.99 | $4.30 |
| Revenue Per Share | $39.89 | $37.17 | $33.08 | $28.98 | $26.63 |
| Shares | |||||
| Basic Shares Outstanding | 42.5M | 43.6M | 43.7M | 44.7M | 46.3M |
| Diluted Shares Outstanding | 42.7M | 43.6M | 44.0M | 44.8M | 46.4M |
| Profitability Metrics | |||||
| EBITDA | 586.8M | 553.7M | 495.6M | 434.3M | 368.4M |
| D&A | 179.2M | 120.4M | 103.2M | 89.2M | 83.7M |
| EBIT | 407.6M | 433.3M | 392.4M | 345.1M | 284.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026