$27.14
+1.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.8M | 5.7M | 633.5K | 277.0K | 343.1K |
| Cost of Revenue | 46.0M | 220.0K | — | 734.00 | — |
| Gross Profit | (37.2M) | 5.5M | 633.5K | 276.3K | 343.1K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 41.2M | 12.1M | 7.0M | 5.2M | 988.4K |
| General & Admin Expense | 16.0M | 11.2M | — | — | — |
| Selling & Marketing Expense | 346.0K | 862.0K | — | — | — |
| Other Expenses | 16.1M | 37.2M | — | — | — |
| Total Operating Expenses | 57.3M | 49.3M | 7.0M | 5.2M | 988.4K |
| Cost and Expenses | 103.3M | 49.5M | 7.0M | 5.2M | 988.4K |
| Operating Income (EBIT) | (94.5M) | (43.8M) | (6.4M) | (4.9M) | (645.3K) |
| Non-Operating | |||||
| Interest Income | — | — | 10.1K | 1.1M | — |
| Interest Expense | 202.0K | — | — | — | — |
| Net Interest Income | (202.0K) | — | 10.1K | 1.1M | — |
| Other Non-Op Income/Expense | (1.0B) | (376.8M) | 10.1K | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (1.1B) | (420.6M) | (6.4M) | (4.9M) | (645.3K) |
| Income Tax Expense | 26.2M | — | — | — | — |
| Bottom Line | |||||
| Net Income | (1.1B) | (420.6M) | (6.4M) | (4.9M) | (645.3K) |
| Earnings from Cont. Ops | (1.1B) | (420.6M) | (6.4M) | (4.9M) | (645.3K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.2B) | (420.6M) | (6.4M) | (4.9M) | (645.3K) |
| Per Share | |||||
| Basic EPS | ($136.90) | ($9.75) | ($680.00) | ($695.76) | ($96.00) |
| Diluted EPS | ($136.90) | ($9.75) | ($680.00) | ($695.76) | ($96.00) |
| Revenue Per Share | $0.12 | $2.59 | $66.89 | $39.09 | $50.23 |
| Shares | |||||
| Basic Shares Outstanding | 75.3M | 2.2M | 9471 | 7087 | 6831 |
| Diluted Shares Outstanding | 75.3M | 2.2M | 9471 | 7087 | 6831 |
| Profitability Metrics | |||||
| EBITDA | (94.2M) | (43.5M) | (6.4M) | (4.9M) | (645.3K) |
| D&A | 324.0K | 220.0K | — | 734.00 | — |
| EBIT | (94.5M) | (43.8M) | (6.4M) | (4.9M) | (645.3K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026