ASPEN AEROGELS INC (ASPN) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	202.1M	271.1M	452.7M	238.7M	180.4M
Cost of Revenue	196.7M	225.1M	269.8M	181.8M	175.4M
Gross Profit	5.4M	46.0M	182.9M	56.9M	5.0M
Operating Expenses
R&D Expense	11.2M	13.4M	18.1M	16.4M	16.9M
SG&A Expense	83.7M	84.0M	106.8M	89.8M	67.3M
General & Admin Expense	57.2M	55.8M	71.1M	56.8M	38.5M
Selling & Marketing Expense	26.5M	28.2M	35.7M	33.0M	28.8M
Other Expenses	—	—	—	—	—
Total Operating Expenses	94.9M	97.4M	124.9M	106.1M	84.2M
Cost and Expenses	291.6M	322.5M	394.7M	287.9M	259.6M
Operating Income (EBIT)	(89.5M)	(51.4M)	58.0M	(49.2M)	(79.2M)
Non-Operating
Interest Income	—	—	—	6.5M	1.6M
Interest Expense	11.6M	10.7M	12.0M	5.3M	5.1M
Net Interest Income	(11.6M)	(10.7M)	(12.0M)	1.2M	(3.5M)
Other Non-Op Income/Expense	(35.9M)	(335.8M)	(43.0M)	3.4M	(3.5M)
Non-Operating Income (excl Interest)	24.3M	325.1M	31.0M	(8.7M)	(1.6M)
EBT (Pre-Tax Income)	(125.3M)	(387.2M)	15.1M	(45.8M)	(82.7M)
Income Tax Expense	863.0K	2.4M	1.7M	—	—
Bottom Line
Net Income	(126.2M)	(389.6M)	13.4M	(45.8M)	(82.7M)
Earnings from Cont. Ops	(126.2M)	(389.6M)	13.4M	(45.8M)	(82.7M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(126.2M)	(389.6M)	13.4M	(45.8M)	(82.7M)
Per Share
Basic EPS	($1.53)	($4.74)	$0.17	($0.66)	($2.19)
Diluted EPS	($1.53)	($4.74)	$0.17	($0.66)	($2.19)
Revenue Per Share	$2.44	$3.28	$5.84	$3.44	$4.58
Shares
Basic Shares Outstanding	82.9M	82.7M	77.5M	69.4M	39.4M
Diluted Shares Outstanding	82.9M	82.7M	80.3M	69.4M	39.4M
Profitability Metrics
EBITDA	(70.5M)	(331.3M)	49.6M	(25.2M)	(68.4M)
D&A	43.2M	45.2M	22.5M	15.3M	9.2M
EBIT	(113.7M)	(376.4M)	27.0M	(40.5M)	(77.6M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026