ASO
Academy Sports and Outdoors, Inc.
NASDAQ · Consumer Cyclical · Specialty Retail · US
$44.41
+1.67%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.1B | 6.1B | 5.9B | 6.2B | 6.4B |
| Cost of Revenue | 4.0B | 3.9B | 3.9B | 4.0B | 4.2B |
| Gross Profit | 2.1B | 2.1B | 2.0B | 2.1B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 1.6B | 1.5B | 1.4B | 1.4B |
| General & Admin Expense | — | — | 1.3B | 1.3B | 1.2B |
| Selling & Marketing Expense | — | — | 155.7M | 153.7M | 144.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 1.6B | 1.5B | 1.4B | 1.4B |
| Cost and Expenses | 5.6B | 5.5B | 5.4B | 5.5B | 5.5B |
| Operating Income (EBIT) | 517.6M | 512.2M | 538.6M | 677.9M | 846.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 36.2M | 36.2M | 36.9M | 46.1M | 46.4M |
| Net Interest Income | (36.2M) | (36.2M) | (36.9M) | (46.1M) | (46.4M) |
| Other Non-Op Income/Expense | (25.7M) | (26.1M) | (414.0K) | (14.7M) | (28.2M) |
| Non-Operating Income (excl Interest) | (10.5M) | (10.1M) | (36.5M) | (31.4M) | (18.2M) |
| EBT (Pre-Tax Income) | 491.9M | 486.1M | 538.2M | 663.2M | 818.3M |
| Income Tax Expense | 108.5M | 109.3M | 119.8M | 144.0M | 190.3M |
| Bottom Line | |||||
| Net Income | 383.4M | 376.8M | 418.4M | 519.2M | 628.0M |
| Earnings from Cont. Ops | 383.4M | 376.8M | 418.4M | 519.2M | 628.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 383.4M | 376.8M | 418.4M | 519.2M | 628.0M |
| Per Share | |||||
| Basic EPS | $5.80 | $5.66 | $5.87 | $6.89 | $7.70 |
| Diluted EPS | $5.68 | $5.54 | $5.73 | $6.70 | $7.49 |
| Revenue Per Share | $95.36 | $90.88 | $83.17 | $81.70 | $78.38 |
| Shares | |||||
| Basic Shares Outstanding | 64.4M | 66.6M | 71.3M | 75.4M | 81.6M |
| Diluted Shares Outstanding | 65.9M | 68.0M | 73.0M | 77.5M | 83.9M |
| Profitability Metrics | |||||
| EBITDA | 651.5M | 645.1M | 693.2M | 820.1M | 971.5M |
| D&A | 123.5M | 122.9M | 118.1M | 110.9M | 106.7M |
| EBIT | 528.1M | 522.3M | 575.1M | 709.2M | 864.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026