Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 347.3K | 347.3K | 610.9K | 842.0K | 424.8K |
| General & Admin Expense | 347.3K | 347.3K | 610.9K | 842.0K | 424.8K |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 347.3K | 347.3K | 610.9K | 842.0K | 424.8K |
| Cost and Expenses | — | — | — | 842.0K | 424.8K |
| Operating Income (EBIT) | (347.3K) | (347.3K) | (611.0K) | (842.0K) | (425.0K) |
| Non-Operating | |||||
| Interest Income | — | — | — | 6.3M | 2.9M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | 6.3M | 2.9M |
| Other Non-Op Income/Expense | 122.8K | 122.8K | 765.9K | 6.3M | 2.9M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (224.5K) | (224.5K) | 155.1K | 5.4M | 2.4M |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (224.5K) | (224.5K) | 155.1K | 5.4M | 2.4M |
| Earnings from Cont. Ops | (224.5K) | (224.5K) | 155.1K | 5.4M | 2.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (224.5K) | (224.5K) | 155.1K | 5.4M | 2.4M |
| Per Share | |||||
| Basic EPS | ($0.06) | ($0.06) | $0.08 | $0.61 | $0.24 |
| Diluted EPS | ($0.06) | ($0.06) | $0.02 | $0.61 | $0.24 |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 247394 | 247394 | 7.3M | 8.9M | 10.1M |
| Diluted Shares Outstanding | 247394 | 247394 | 7.3M | 8.9M | 10.1M |
| Profitability Metrics | |||||
| EBITDA | (347.3K) | (347.3K) | (611.0K) | (842.0K) | (425.0K) |
| D&A | — | — | — | 842.0K | — |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025