$24.92
+0.18%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.6B | 2.2B | 952.9M | 1.0B | 1.2B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | (874.9M) | — | 952.9M | 1.0B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 368.5M | — | 718.3M | 695.6M | 668.0M |
| General & Admin Expense | 66.4M | — | 690.2M | 667.2M | 642.5M |
| Selling & Marketing Expense | (14.1M) | — | 28.1M | 28.4M | 25.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 368.5M | — | 718.3M | 695.6M | 668.0M |
| Cost and Expenses | 368.5M | — | 718.3M | 695.6M | 668.0M |
| Operating Income (EBIT) | (157.9M) | 577.9M | 234.5M | 324.2M | 538.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | 63.2M | — |
| Interest Expense | 72.2B | 971.6M | 1.1B | 918.5M | — |
| Net Interest Income | 485.5M | — | (1.1B) | (855.3M) | — |
| Other Non-Op Income/Expense | 475.1M | — | (100.1M) | (118.1M) | (79.1M) |
| Non-Operating Income (excl Interest) | — | — | 234.5M | (324.2M) | (538.7M) |
| EBT (Pre-Tax Income) | 629.2M | 577.9M | 134.5M | 206.1M | 459.6M |
| Income Tax Expense | 124.2M | 103.1M | 11.3M | 23.1M | 93.5M |
| Bottom Line | |||||
| Net Income | 261.9M | 474.8M | 123.1M | 183.0M | 352.4M |
| Earnings from Cont. Ops | 261.9M | 474.8M | 123.1M | 183.0M | 366.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 261.9M | 474.8M | 123.1M | 170.4M | 352.4M |
| Per Share | |||||
| Basic EPS | $1.54 | $2.79 | $0.81 | $1.14 | $2.34 |
| Diluted EPS | $1.53 | $2.77 | $0.80 | $1.13 | $2.34 |
| Revenue Per Share | — | $13.16 | $6.27 | $6.80 | $8.02 |
| Shares | |||||
| Basic Shares Outstanding | — | 165.1M | 151.9M | 150.0M | 150.5M |
| Diluted Shares Outstanding | — | 166.6M | 153.3M | 150.9M | 150.5M |
| Profitability Metrics | |||||
| EBITDA | (331.6M) | 637.1M | 57.7M | 704.2M | 1.1B |
| D&A | 53.6M | 59.2M | 57.7M | 55.8M | 53.9M |
| EBIT | (385.2M) | 577.9M | — | 648.4M | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026