Accuray Incorporated (ARAY) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	401.9M	401.9M	458.5M	446.6M	447.6M
Cost of Revenue	290.5M	290.5M	311.5M	303.6M	293.6M
Gross Profit	111.5M	111.5M	147.0M	142.9M	154.0M
Operating Expenses
R&D Expense	37.8M	37.8M	47.9M	49.7M	57.1M
SG&A Expense	84.0M	84.0M	91.2M	92.7M	94.4M
General & Admin Expense	45.4M	45.4M	47.9M	50.1M	48.3M
Selling & Marketing Expense	38.6M	38.6M	43.3M	42.6M	46.2M
Other Expenses	16.2M	16.2M	—	—	—
Total Operating Expenses	137.9M	137.9M	139.1M	142.4M	151.6M
Cost and Expenses	428.4M	428.4M	450.7M	446.0M	445.2M
Operating Income (EBIT)	(26.4M)	(26.4M)	7.8M	504.0K	2.4M
Non-Operating
Interest Income	—	—	1.2M	—	—
Interest Expense	35.3M	35.3M	13.0M	11.6M	10.6M
Net Interest Income	(35.3M)	(35.3M)	(11.8M)	(11.6M)	(10.6M)
Other Non-Op Income/Expense	(20.8M)	(20.8M)	(6.7M)	(12.3M)	(9.2M)
Non-Operating Income (excl Interest)	(12.1M)	(12.1M)	(6.2M)	700.0K	(1.5M)
EBT (Pre-Tax Income)	(47.2M)	(47.2M)	1.1M	(11.8M)	(6.8M)
Income Tax Expense	1.9M	1.9M	2.7M	3.7M	2.5M
Bottom Line
Net Income	(49.2M)	(49.2M)	(1.6M)	(15.5M)	(9.3M)
Earnings from Cont. Ops	(49.2M)	(49.2M)	(1.6M)	(15.5M)	(9.3M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(49.2M)	(49.2M)	(1.6M)	(15.5M)	(9.3M)
Per Share
Basic EPS	($0.40)	($0.40)	($0.02)	($0.16)	($0.10)
Diluted EPS	($0.40)	($0.40)	($0.02)	($0.16)	($0.10)
Revenue Per Share	$3.28	$3.28	$4.46	$4.54	$4.72
Shares
Basic Shares Outstanding	122.6M	122.6M	102.8M	98.3M	94.9M
Diluted Shares Outstanding	122.6M	122.6M	102.8M	98.3M	94.9M
Profitability Metrics
EBITDA	(14.3M)	(14.3M)	20.2M	5.7M	8.4M
D&A	—	—	6.2M	5.9M	4.5M
EBIT	(14.3M)	(14.3M)	14.1M	(196.0K)	3.8M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026