AON
Aon plc
NYSE · Financial Services · Insurance - Brokers · IE
$323.09
−1.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.6B | 17.2B | 15.7B | 13.4B | 12.5B |
| Cost of Revenue | 3.0B | 9.0B | 8.3B | 6.9B | 6.5B |
| Gross Profit | 14.6B | 8.2B | 7.4B | 6.5B | 6.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 531.0M | 1.6B | 2.0B | 1.9B | 1.7B |
| General & Admin Expense | 531.0M | 1.6B | 2.0B | 1.9B | 1.7B |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 9.3B | 2.3B | 1.6B | 827.0M | 594.0M |
| Total Operating Expenses | 9.8B | 3.9B | 3.6B | 2.7B | 2.3B |
| Cost and Expenses | 12.8B | 12.8B | 11.9B | 9.6B | 8.8B |
| Operating Income (EBIT) | 4.8B | 4.3B | 3.8B | 3.8B | 3.7B |
| Non-Operating | |||||
| Interest Income | 31.0M | 19.0M | 67.0M | 31.0M | 18.0M |
| Interest Expense | 39.0M | 815.0M | 788.0M | 484.0M | 406.0M |
| Net Interest Income | (8.0M) | (796.0M) | (721.0M) | (453.0M) | (388.0M) |
| Other Non-Op Income/Expense | 300.0M | 415.0M | (373.0M) | (616.0M) | (513.0M) |
| Non-Operating Income (excl Interest) | (1.1B) | (38.0M) | (415.0M) | 132.0M | 107.0M |
| EBT (Pre-Tax Income) | 5.1B | 4.8B | 3.5B | 3.2B | 3.2B |
| Income Tax Expense | 1.1B | 1.0B | 742.0M | 541.0M | 510.0M |
| Bottom Line | |||||
| Net Income | 3.9B | 3.7B | 2.7B | 2.6B | 2.6B |
| Earnings from Cont. Ops | 4.0B | 3.8B | 2.7B | 2.6B | 2.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.9B | 3.7B | 2.7B | 2.6B | 2.6B |
| Per Share | |||||
| Basic EPS | $18.24 | $17.13 | $12.55 | $12.60 | $12.23 |
| Diluted EPS | $18.15 | $17.02 | $12.49 | $12.51 | $12.14 |
| Revenue Per Share | $82.21 | $79.87 | $74.26 | $65.73 | $58.95 |
| Shares | |||||
| Basic Shares Outstanding | 213.8M | 215.1M | 211.4M | 203.5M | 211.7M |
| Diluted Shares Outstanding | 214.6M | 216.5M | 212.5M | 205.0M | 213.2M |
| Profitability Metrics | |||||
| EBITDA | 6.3B | 5.3B | 4.9B | 3.9B | 3.8B |
| D&A | 473.0M | 966.0M | 686.0M | 256.0M | 264.0M |
| EBIT | 5.8B | 4.4B | 4.3B | 3.7B | 3.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026