AMTX
Aemetis, Inc.
NASDAQ · Energy · Oil & Gas Refining & Marketing · US
$1.83
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 230.2M | 208.0M | 267.6M | 186.7M | 256.5M |
| Cost of Revenue | 206.2M | 208.7M | 268.2M | 184.7M | 262.0M |
| Gross Profit | 23.9M | (768.0K) | (580.0K) | 2.0M | (5.5M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 152.0K | 180.0K |
| SG&A Expense | 26.4M | 36.5M | 39.8M | 39.3M | 28.7M |
| General & Admin Expense | 7.7M | — | — | 37.8M | — |
| Selling & Marketing Expense | — | — | — | 1.5M | — |
| Other Expenses | 9.1M | — | — | — | — |
| Total Operating Expenses | 35.5M | 36.5M | 39.8M | 39.4M | 28.9M |
| Cost and Expenses | 241.7M | 245.2M | 308.1M | 224.1M | 290.9M |
| Operating Income (EBIT) | (11.6M) | (37.2M) | (40.4M) | (37.4M) | (34.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 46.8M | 61.1M | 40.2M | 33.0M | 21.4M |
| Net Interest Income | (46.8M) | (61.1M) | (40.2M) | (33.0M) | (21.4M) |
| Other Non-Op Income/Expense | (60.2M) | (58.5M) | (58.0M) | (62.8M) | (72.3M) |
| Non-Operating Income (excl Interest) | 15.4M | (2.6M) | 17.8M | 4.4M | 50.9M |
| EBT (Pre-Tax Income) | (71.7M) | (95.7M) | (98.4M) | (100.2M) | (106.7M) |
| Income Tax Expense | (11.6M) | (18.7M) | (10.8M) | (53.7M) | 1.1M |
| Bottom Line | |||||
| Net Income | (60.2M) | (77.0M) | (87.5M) | (46.4M) | (107.8M) |
| Earnings from Cont. Ops | (60.2M) | (77.0M) | (87.5M) | (46.4M) | (107.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (60.2M) | (77.0M) | (87.5M) | (46.4M) | (107.8M) |
| Per Share | |||||
| Basic EPS | ($0.91) | ($1.28) | ($1.91) | ($1.22) | ($3.12) |
| Diluted EPS | ($0.91) | ($1.28) | ($1.91) | ($1.22) | ($3.12) |
| Revenue Per Share | $3.25 | $3.16 | $5.83 | $4.91 | $7.43 |
| Shares | |||||
| Basic Shares Outstanding | 70.9M | 65.8M | 45.9M | 38.1M | 34.5M |
| Diluted Shares Outstanding | 70.9M | 65.8M | 45.9M | 38.1M | 34.6M |
| Profitability Metrics | |||||
| EBITDA | (9.3M) | (24.4M) | (49.8M) | (34.8M) | (79.7M) |
| D&A | 17.6M | 10.2M | 8.4M | 7.0M | 5.6M |
| EBIT | (26.9M) | (34.6M) | (58.2M) | (41.8M) | (85.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026