AIXI
Xiao-I Corp.
NASDAQ · Technology · Software - Application · CN
$2.20
−24.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 50.8M | 12.3M | 70.3M | 59.2M | 48.2M |
| Cost of Revenue | 19.1M | 6.8M | 22.3M | 19.7M | 17.4M |
| Gross Profit | 31.7M | 5.5M | 48.0M | 39.4M | 30.8M |
| Operating Expenses | |||||
| R&D Expense | 33.0M | 24.5M | 34.7M | 52.4M | 24.0M |
| SG&A Expense | 105.7M | 77.6M | 26.3M | 9.0M | 9.9M |
| General & Admin Expense | 104.2M | 76.6M | 22.9M | 4.4M | 6.0M |
| Selling & Marketing Expense | 1.5M | 1.1M | 3.3M | 4.6M | 3.9M |
| Other Expenses | 1.00 | — | — | — | — |
| Total Operating Expenses | 138.7M | 102.1M | 60.9M | 61.3M | 33.9M |
| Cost and Expenses | 157.8M | 108.9M | 83.2M | 81.1M | 51.3M |
| Operating Income (EBIT) | (107.0M) | (96.6M) | (12.9M) | (21.9M) | (3.1M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 5.9M | 3.1M | 2.3M | 2.3M | 2.4M |
| Net Interest Income | (5.9M) | (3.1M) | (2.3M) | (2.3M) | (2.4M) |
| Other Non-Op Income/Expense | (7.2M) | (5.2M) | (1.7M) | (1.3M) | (2.2M) |
| Non-Operating Income (excl Interest) | — | 2.1M | (639.5K) | (1.0M) | (231.9K) |
| EBT (Pre-Tax Income) | (114.2M) | (101.8M) | (14.6M) | (23.2M) | (5.3M) |
| Income Tax Expense | — | — | — | 3.8M | 660.7K |
| Bottom Line | |||||
| Net Income | (113.6M) | (101.2M) | (14.5M) | (26.5M) | (5.9M) |
| Earnings from Cont. Ops | (114.2M) | (101.8M) | (14.6M) | (27.0M) | (6.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (113.6M) | (101.2M) | (14.5M) | (26.5M) | (5.9M) |
| Per Share | |||||
| Basic EPS | ($1,058.38) | ($1,026.90) | ($222.60) | ($469.93) | ($111.89) |
| Diluted EPS | ($1,058.38) | ($1,026.90) | ($222.60) | ($469.93) | ($113.29) |
| Revenue Per Share | $178.15 | $124.74 | $1,075.03 | $1,051.77 | $926.37 |
| Shares | |||||
| Basic Shares Outstanding | 284942 | 98824 | 65407 | 56253 | 52015 |
| Diluted Shares Outstanding | 284942 | 98824 | 65407 | 56299 | 52656 |
| Profitability Metrics | |||||
| EBITDA | (106.2M) | (98.6M) | (11.1M) | (19.6M) | (2.0M) |
| D&A | 828.7K | 170.3K | 1.1M | 1.3M | 895.1K |
| EBIT | (107.0M) | (98.8M) | (12.2M) | (20.9M) | (2.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026