AHT
Ashford Hospitality Trust, Inc.
NYSE · Real Estate · REIT - Hotel & Motel · US
$3.14
+1.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 1.2B | 1.4B | 1.2B |
| Cost of Revenue | 897.8M | 1.1B | 938.1M | 1.0B | 953.2M |
| Gross Profit | 168.2M | (6.3M) | 234.4M | 322.9M | 287.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 13.9M | 20.8M | 24.7M | 16.2M | 9.9M |
| General & Admin Expense | 13.9M | 20.8M | 24.7M | 16.2M | 9.9M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 84.6M | (86.9M) | (49.5M) | 176.3M | 201.5M |
| Total Operating Expenses | 98.5M | (66.1M) | (24.8M) | 192.5M | 211.4M |
| Cost and Expenses | 996.3M | 1.0B | 913.3M | 1.2B | 1.2B |
| Operating Income (EBIT) | 69.7M | 59.9M | 259.2M | 130.4M | 76.3M |
| Non-Operating | |||||
| Interest Income | 4.2M | 4.7M | 6.9M | 9.0M | 4.8M |
| Interest Expense | 282.5M | 295.3M | 319.0M | 366.1M | 227.0M |
| Net Interest Income | (278.2M) | (290.5M) | (312.0M) | (357.2M) | (222.2M) |
| Other Non-Op Income/Expense | (136.6M) | (248.2M) | (323.2M) | (310.3M) | (211.0M) |
| Non-Operating Income (excl Interest) | (147.0M) | (47.1M) | 4.3M | (55.9M) | (16.0M) |
| EBT (Pre-Tax Income) | (66.9M) | (188.3M) | (64.0M) | (179.8M) | (134.7M) |
| Income Tax Expense | 2.7M | 143.0K | 997.0K | 900.0K | 6.3M |
| Bottom Line | |||||
| Net Income | (65.3M) | (179.8M) | (60.3M) | (178.5M) | (139.8M) |
| Earnings from Cont. Ops | (69.6M) | (188.4M) | (65.0M) | (180.7M) | (141.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (90.4M) | (179.8M) | (82.5M) | (193.7M) | (153.2M) |
| Per Share | |||||
| Basic EPS | ($14.88) | ($31.54) | ($17.54) | ($56.10) | ($44.62) |
| Diluted EPS | ($31.99) | ($31.54) | ($17.54) | ($56.10) | ($44.62) |
| Revenue Per Share | $165.45 | $184.87 | $249.14 | $394.80 | $361.36 |
| Shares | |||||
| Basic Shares Outstanding | 6.4M | 6.0M | 4.7M | 3.5M | 3.4M |
| Diluted Shares Outstanding | 77.5M | 6.0M | 4.7M | 3.5M | 3.4M |
| Profitability Metrics | |||||
| EBITDA | 344.9M | 248.3M | 407.7M | 374.1M | 294.2M |
| D&A | 128.2M | 141.3M | 152.8M | 187.8M | 201.9M |
| EBIT | 216.7M | 107.0M | 254.9M | 186.3M | 92.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026