AG
First Majestic Silver Corp.
NYSE · Basic Materials · Silver · CA
$20.97
−1.96%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.3B | 560.6M | 576.4M | 626.9M |
| Cost of Revenue | 779.4M | 833.9M | 368.4M | 550.7M | 610.1M |
| Gross Profit | 864.0M | 445.3M | 192.2M | 25.6M | 16.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 83.5M | 89.2M | 53.1M | 50.4M | 48.7M |
| General & Admin Expense | 28.6M | — | 39.6M | 50.4M | 48.7M |
| Selling & Marketing Expense | 3.1M | — | 13.5M | — | — |
| Other Expenses | 57.8M | — | 142.9M | 154.0M | 7.2M |
| Total Operating Expenses | 141.4M | 89.2M | 196.0M | 204.4M | 55.9M |
| Cost and Expenses | 920.8M | 923.1M | 564.4M | 755.2M | 666.0M |
| Operating Income (EBIT) | 722.6M | 356.1M | (3.8M) | (178.8M) | (39.2M) |
| Non-Operating | |||||
| Interest Income | 14.7M | 15.0M | 5.0M | 3.8M | 2.3M |
| Interest Expense | 18.0M | 15.1M | 14.7M | 15.2M | 12.4M |
| Net Interest Income | (3.4M) | (106.8K) | (9.7M) | (11.4M) | (10.2M) |
| Other Non-Op Income/Expense | 41.0M | 45.9M | (22.7M) | (17.1M) | (22.2M) |
| Non-Operating Income (excl Interest) | (62.9M) | (60.9M) | 6.7M | 1.9M | 9.3M |
| EBT (Pre-Tax Income) | 763.6M | 401.9M | (26.5M) | (195.9M) | (61.4M) |
| Income Tax Expense | 342.5M | 187.3M | 75.4M | (60.8M) | 52.9M |
| Bottom Line | |||||
| Net Income | 347.1M | 167.8M | (101.9M) | (135.1M) | (114.3M) |
| Earnings from Cont. Ops | 421.1M | 214.7M | (101.9M) | (135.1M) | (114.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 347.1M | 167.8M | (101.9M) | (135.1M) | (114.3M) |
| Per Share | |||||
| Basic EPS | $0.70 | $0.35 | ($0.34) | ($0.49) | ($0.43) |
| Diluted EPS | $0.69 | $0.35 | ($0.34) | ($0.49) | ($0.43) |
| Revenue Per Share | $3.30 | $2.67 | $1.90 | $2.04 | $2.38 |
| Shares | |||||
| Basic Shares Outstanding | 497.4M | 479.6M | 295.5M | 282.3M | 263.1M |
| Diluted Shares Outstanding | 501.3M | 484.6M | 295.5M | 282.3M | 263.1M |
| Profitability Metrics | |||||
| EBITDA | 1.0B | 697.7M | 118.1M | (54.5M) | 88.9M |
| D&A | 239.1M | 280.7M | 128.6M | 126.2M | 137.4M |
| EBIT | 785.5M | 417.0M | (10.5M) | (180.7M) | (48.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026