AESI
Atlas Energy Solutions Inc.
NYSE · Energy · Oil & Gas Equipment & Services · US
$13.46
+2.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 1.1B | 614.0M | 482.7M |
| Cost of Revenue | 1.0B | 944.6M | 823.9M | 300.2M | 226.4M |
| Gross Profit | 44.4M | 150.7M | 232.0M | 313.8M | 256.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 139.6M | 138.8M | 106.2M | 48.6M | 24.3M |
| General & Admin Expense | — | 138.8M | 106.2M | 48.6M | 24.3M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (1.8M) | 28.3M | 11.9M | — | — |
| Total Operating Expenses | 137.8M | 167.2M | 118.1M | 48.6M | 24.3M |
| Cost and Expenses | 1.2B | 1.1B | 942.1M | 348.8M | 250.7M |
| Operating Income (EBIT) | (93.4M) | (16.5M) | 113.9M | 265.1M | 232.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 63.1M | 58.0M | 38.6M | 7.7M | 15.8M |
| Net Interest Income | (63.1M) | (58.0M) | (38.6M) | (7.7M) | (15.8M) |
| Other Non-Op Income/Expense | (64.3M) | (51.7M) | (38.1M) | (7.3M) | (13.1M) |
| Non-Operating Income (excl Interest) | 1.2M | (6.3M) | (551.0K) | (430.0K) | (2.6M) |
| EBT (Pre-Tax Income) | (157.8M) | (68.2M) | 75.8M | 257.9M | 218.9M |
| Income Tax Expense | (39.4M) | (17.9M) | 15.8M | 31.4M | 1.9M |
| Bottom Line | |||||
| Net Income | (118.3M) | (50.3M) | 59.9M | 160.0M | 217.0M |
| Earnings from Cont. Ops | (118.3M) | (50.3M) | 59.9M | 226.5M | 217.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (118.3M) | (50.3M) | 59.9M | 105.4M | 217.0M |
| Per Share | |||||
| Basic EPS | ($0.95) | ($0.41) | $0.55 | $1.05 | $2.17 |
| Diluted EPS | ($0.95) | ($0.41) | $0.55 | $1.05 | $2.17 |
| Revenue Per Share | $8.55 | $8.95 | $9.76 | $6.14 | $4.83 |
| Shares | |||||
| Basic Shares Outstanding | 124.9M | 122.4M | 108.2M | 100.0M | 100.0M |
| Diluted Shares Outstanding | 124.9M | 122.4M | 109.2M | 100.0M | 100.0M |
| Profitability Metrics | |||||
| EBITDA | 110.9M | 178.8M | 228.9M | 307.2M | 263.2M |
| D&A | 205.6M | 189.0M | 114.5M | 41.6M | 28.6M |
| EBIT | (94.6M) | (10.2M) | 114.4M | 265.6M | 234.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026