Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.9B | 11.9B | 8.3B | 6.6B | 5.7B |
| Cost of Revenue | 5.6B | 5.0B | 4.6B | 4.4B | 3.7B |
| Gross Profit | 9.3B | 6.9B | 3.7B | 2.2B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 252.3M | 235.9M | 207.4M | 208.5M | 220.9M |
| General & Admin Expense | 127.4M | 235.9M | 207.4M | 208.5M | 220.9M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 284.4M | 358.0M | 328.7M | 298.8M | 339.4M |
| Total Operating Expenses | 536.7M | 593.9M | 536.2M | 507.2M | 560.2M |
| Cost and Expenses | 6.2B | 5.6B | 5.1B | 4.9B | 4.3B |
| Operating Income (EBIT) | 8.7B | 6.3B | 3.1B | 1.7B | 1.4B |
| Non-Operating | |||||
| Interest Income | 100.5M | 52.6M | 17.3M | 8.1M | 9.4M |
| Interest Expense | 63.6M | 27.9M | 88.5M | 99.0M | 64.3M |
| Net Interest Income | 37.0M | 24.7M | (71.2M) | (90.9M) | (54.9M) |
| Other Non-Op Income/Expense | 348.7M | 375.9M | (327.9M) | 664.4M | (327.5M) |
| Non-Operating Income (excl Interest) | (303.8M) | (409.4M) | 241.4M | (755.7M) | 266.1M |
| EBT (Pre-Tax Income) | 9.1B | 6.7B | 2.8B | 2.4B | 1.1B |
| Income Tax Expense | 3.0B | 2.2B | 926.0M | 417.8M | 445.2M |
| Bottom Line | |||||
| Net Income | 6.1B | 4.5B | 1.9B | 1.9B | 670.2M |
| Earnings from Cont. Ops | 6.1B | 4.5B | 1.9B | 1.9B | 670.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.1B | 4.5B | 1.9B | 1.9B | 670.2M |
| Per Share | |||||
| Basic EPS | $12.17 | $8.89 | $3.79 | $3.97 | $1.53 |
| Diluted EPS | $12.14 | $8.86 | $3.78 | $3.95 | $1.53 |
| Revenue Per Share | $29.43 | $23.72 | $16.57 | $13.56 | $13.12 |
| Shares | |||||
| Basic Shares Outstanding | 506.1M | 502.0M | 499.9M | 488.7M | 437.7M |
| Diluted Shares Outstanding | 507.2M | 503.4M | 500.9M | 489.9M | 438.5M |
| Profitability Metrics | |||||
| EBITDA | 10.7B | 8.4B | 4.4B | 3.9B | 2.3B |
| D&A | 1.7B | 1.6B | 1.5B | 1.5B | 1.1B |
| EBIT | 9.0B | 6.7B | 2.9B | 2.5B | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026