ADEA
Adeia Inc.
NASDAQ · Technology · Software - Application · US
$26.50
+4.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 470.9M | 443.4M | 376.0M | 388.8M | 438.9M |
| Cost of Revenue | 116.0M | 56.6M | 72.8M | 95.3M | 114.2M |
| Gross Profit | 354.9M | 386.8M | 303.2M | 293.5M | 324.7M |
| Operating Expenses | |||||
| R&D Expense | 71.7M | 67.5M | 59.6M | 54.3M | 44.6M |
| SG&A Expense | 117.8M | 110.2M | 101.4M | 93.7M | 118.5M |
| General & Admin Expense | 31.0M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (49.8M) | — | — | — | — |
| Total Operating Expenses | 139.8M | 177.7M | 161.0M | 148.0M | 163.1M |
| Cost and Expenses | 255.8M | 234.3M | 233.8M | 243.2M | 277.3M |
| Operating Income (EBIT) | 215.1M | 209.1M | 142.3M | 145.6M | 161.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 36.1M | 40.4M | 52.5M | 62.6M | 45.3M |
| Net Interest Income | (36.1M) | (40.4M) | (52.5M) | (62.6M) | (45.3M) |
| Other Non-Op Income/Expense | (48.7M) | (68.1M) | (61.1M) | (65.6M) | (51.9M) |
| Non-Operating Income (excl Interest) | 16.0M | 27.8M | 8.5M | 3.0M | 6.5M |
| EBT (Pre-Tax Income) | 166.4M | 140.9M | 81.2M | 80.0M | 109.8M |
| Income Tax Expense | 43.7M | 29.8M | 16.6M | 12.6M | (28.6M) |
| Bottom Line | |||||
| Net Income | 122.7M | 111.1M | 64.6M | 67.4M | (295.9M) |
| Earnings from Cont. Ops | 122.7M | 111.1M | 64.6M | 67.4M | 138.4M |
| Earnings from Discont. Ops | — | — | — | — | (434.3M) |
| Bottom Line Net Income | 122.7M | 111.1M | 64.6M | 67.4M | (295.9M) |
| Per Share | |||||
| Basic EPS | $1.13 | $1.02 | $0.59 | $0.63 | ($2.84) |
| Diluted EPS | $1.08 | $0.99 | $0.57 | $0.60 | ($2.84) |
| Revenue Per Share | $4.27 | $4.06 | $3.46 | $3.65 | $4.21 |
| Shares | |||||
| Basic Shares Outstanding | 110.2M | 109.2M | 108.6M | 106.6M | 104.3M |
| Diluted Shares Outstanding | 114.4M | 113.0M | 113.1M | 112.8M | 107.6M |
| Profitability Metrics | |||||
| EBITDA | 261.0M | 239.9M | 206.5M | 237.8M | 269.3M |
| D&A | 61.8M | 58.6M | 72.8M | 95.3M | 114.2M |
| EBIT | 199.1M | 181.3M | 133.7M | 142.6M | 155.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026