ACDC
ProFrac Holding Corp.
NASDAQ · Energy · Oil & Gas Equipment & Services · US
$5.15
+0.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.9B | 2.2B | 2.6B | 2.4B |
| Cost of Revenue | 1.7B | 1.9B | 1.9B | 2.2B | 1.7B |
| Gross Profit | 81.6M | 70.9M | 253.6M | 451.5M | 701.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 172.8M | 190.5M | 204.6M | 233.6M | 225.0M |
| General & Admin Expense | 172.8M | 190.5M | 204.6M | 233.6M | 243.1M |
| Selling & Marketing Expense | — | — | — | — | (18.1M) |
| Other Expenses | 116.9M | 13.7M | 109.4M | 51.3M | 64.1M |
| Total Operating Expenses | 289.7M | 204.2M | 314.0M | 284.9M | 289.1M |
| Cost and Expenses | 2.0B | 2.1B | 2.3B | 2.5B | 2.0B |
| Operating Income (EBIT) | (208.1M) | (133.3M) | (60.4M) | 166.6M | 412.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 133.8M | 138.8M | 156.6M | 154.9M | 59.5M |
| Net Interest Income | (133.8M) | (138.8M) | (156.6M) | (154.9M) | (59.5M) |
| Other Non-Op Income/Expense | (192.7M) | (235.1M) | (154.4M) | (224.6M) | (60.6M) |
| Non-Operating Income (excl Interest) | 58.9M | 96.3M | (2.2M) | 69.7M | 1.1M |
| EBT (Pre-Tax Income) | (400.8M) | (368.4M) | (214.8M) | (58.0M) | 351.8M |
| Income Tax Expense | (12.4M) | (12.9M) | (7.0M) | 1.2M | 9.1M |
| Bottom Line | |||||
| Net Income | (406.7M) | (369.0M) | (215.1M) | (97.7M) | 91.5M |
| Earnings from Cont. Ops | (388.4M) | (355.5M) | (207.8M) | (59.2M) | 342.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (405.4M) | (369.0M) | (215.1M) | (97.7M) | 91.5M |
| Per Share | |||||
| Basic EPS | ($2.45) | ($2.30) | ($1.38) | ($0.82) | $1.69 |
| Diluted EPS | ($2.45) | ($2.30) | ($1.38) | ($0.82) | $1.69 |
| Revenue Per Share | $9.82 | $12.12 | $13.68 | $20.09 | $44.92 |
| Shares | |||||
| Basic Shares Outstanding | 182.0M | 160.1M | 160.1M | 130.9M | 54.0M |
| Diluted Shares Outstanding | 182.0M | 160.1M | 160.1M | 130.9M | 54.0M |
| Profitability Metrics | |||||
| EBITDA | 132.7M | 186.7M | 384.0M | 535.3M | 678.6M |
| D&A | 399.7M | 416.3M | 442.2M | 438.4M | 267.3M |
| EBIT | (267.0M) | (229.6M) | (58.2M) | 96.9M | 411.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026