9989.T
SUNDRUG CO.,LTD.
プライム · 小売業 · 小売 · JP
JPY 3,715.00
+1.28%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 833.9B | 842.5B | 801.8B | 751.8B | 690.5B |
| Cost of Revenue | 154.4B | 626.3B | 597.7B | 562.5B | 518.5B |
| Gross Profit | 53.3B | 216.2B | 204.1B | 189.3B | 171.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 41.1B | 169.3B | 159.6B | 148.3B | 134.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 41.1B | 169.3B | 159.6B | 148.3B | 134.5B |
| Cost and Expenses | 787.7B | 795.7B | 757.3B | 710.8B | 653.0B |
| Operating Income (EBIT) | 46.2B | 46.8B | 44.5B | 41.0B | 37.5B |
| Non-Operating | |||||
| Interest Income | 30.0M | 242.0M | 151.0M | 120.0M | 119.0M |
| Interest Expense | 80.0M | 384.0M | 164.0M | 32.0M | 36.0M |
| Net Interest Income | (50.0M) | (142.0M) | (13.0M) | 88.0M | 83.0M |
| Other Non-Op Income/Expense | (129.0M) | (611.0M) | (660.0M) | 732.0M | 682.0M |
| Non-Operating Income (excl Interest) | 189.0M | 808.0M | 927.0M | 671.0M | 606.0M |
| EBT (Pre-Tax Income) | 12.1B | 45.8B | 43.6B | 41.3B | 37.7B |
| Income Tax Expense | 4.1B | 14.4B | 12.8B | 12.1B | 12.0B |
| Bottom Line | |||||
| Net Income | 31.2B | 31.4B | 30.8B | 29.1B | 25.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 31.2B | 31.4B | 30.8B | 29.1B | 25.7B |
| Per Share | |||||
| Basic EPS | ¥266 | ¥268 | ¥263 | ¥249 | ¥220 |
| Diluted EPS | ¥266 | ¥268 | — | — | ¥220 |
| Revenue Per Share | ¥7,129 | ¥7,202 | ¥6,855 | ¥6,429 | ¥5,905 |
| Shares | |||||
| Basic Shares Outstanding | 117.0M | 117.0M | 117.0M | 116.9M | 116.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 65.6B | 61.8B | 56.1B | 49.5B |
| D&A | — | 18.8B | 17.3B | 15.1B | 12.1B |
| EBIT | 46.2B | 46.8B | 44.5B | 41.0B | 37.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026