9974.T
Belc CO.,LTD.
プライム · 小売業 · 小売 · JP
JPY 6,830.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 423.4B | 423.4B | 387.8B | 351.9B | 310.8B |
| Cost of Revenue | 75.8B | 304.5B | 278.4B | 251.9B | 221.0B |
| Gross Profit | 26.2B | 112.0B | 103.1B | 94.2B | 84.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 24.0B | 101.0B | 92.4B | 85.5B | 75.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 24.0B | 101.0B | 92.4B | 85.5B | 75.9B |
| Cost and Expenses | 405.5B | 405.5B | 370.8B | 337.4B | 296.8B |
| Operating Income (EBIT) | 17.9B | 17.9B | 17.0B | 14.5B | 14.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 39.0M |
| Interest Expense | 54.0M | 301.0M | 164.0M | 120.0M | 98.0M |
| Net Interest Income | — | — | — | — | (59.0M) |
| Other Non-Op Income/Expense | 105.0M | 268.0M | 377.0M | 476.0M | 279.0M |
| Non-Operating Income (excl Interest) | 80.0M | 352.0M | 262.0M | 262.0M | 360.0M |
| EBT (Pre-Tax Income) | 4.0B | 17.3B | 17.1B | 14.7B | 14.2B |
| Income Tax Expense | 1.2B | 4.6B | 4.7B | 4.1B | 4.6B |
| Bottom Line | |||||
| Net Income | 12.7B | 12.7B | 12.4B | 10.7B | 9.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.7B | 12.7B | 12.4B | 10.7B | 9.6B |
| Per Share | |||||
| Basic EPS | ¥609 | ¥609 | ¥594 | ¥512 | ¥461 |
| Diluted EPS | ¥609 | ¥609 | — | — | — |
| Revenue Per Share | ¥20,324 | ¥20,324 | ¥18,602 | ¥16,879 | ¥14,905 |
| Shares | |||||
| Basic Shares Outstanding | 20.8M | 20.8M | 20.8M | 20.8M | 20.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 26.4B | 24.6B | 21.5B | 20.5B |
| D&A | — | 8.6B | 7.6B | 7.0B | 6.5B |
| EBIT | 17.9B | 17.9B | 17.0B | 14.5B | 14.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026