9823.T
Mammy Mart Holdings Corporation
スタンダード · 小売業 · 小売 · JP
JPY 1,016.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 204.6B | 193.7B | 160.7B | 145.0B | 133.0B |
| Cost of Revenue | 44.4B | 149.2B | 122.5B | 108.5B | 98.5B |
| Gross Profit | 12.0B | 42.2B | 36.0B | 34.1B | 32.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.4B | 37.8B | 31.8B | 30.6B | 29.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 10.4B | 37.8B | 31.8B | 30.6B | 29.5B |
| Cost and Expenses | 197.7B | 186.9B | 154.3B | 139.1B | 128.0B |
| Operating Income (EBIT) | 6.9B | 6.7B | 6.4B | 5.9B | 5.0B |
| Non-Operating | |||||
| Interest Income | 14.0M | 55.0M | 33.0M | 33.0M | 38.0M |
| Interest Expense | 71.0M | 166.0M | 25.0M | 15.0M | 21.0M |
| Net Interest Income | (57.0M) | (111.0M) | 8.0M | 18.0M | 17.0M |
| Other Non-Op Income/Expense | 166.0M | 453.0M | 520.0M | 489.0M | 465.0M |
| Non-Operating Income (excl Interest) | 256.0M | 702.0M | 659.0M | 599.0M | 595.0M |
| EBT (Pre-Tax Income) | 2.4B | 7.2B | 6.7B | 5.9B | 5.2B |
| Income Tax Expense | 694.0M | 1.9B | 2.0B | 1.6B | 1.8B |
| Bottom Line | |||||
| Net Income | 5.4B | 5.2B | 4.7B | 4.3B | 3.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.4B | 5.2B | 4.7B | 4.3B | 3.4B |
| Per Share | |||||
| Basic EPS | ¥337 | ¥105 | ¥474 | ¥412 | ¥322 |
| Diluted EPS | ¥337 | — | — | — | — |
| Revenue Per Share | ¥4,091 | ¥3,873 | ¥16,081 | ¥13,839 | ¥12,499 |
| Shares | |||||
| Basic Shares Outstanding | 50.0M | 50.0M | 10.0M | 10.5M | 10.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 10.0B | 9.0B | 8.1B | 7.0B |
| D&A | — | 3.3B | 2.5B | 2.2B | 2.0B |
| EBIT | 6.9B | 6.7B | 6.4B | 5.9B | 5.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026