9793.T
Daiseki Co.,Ltd.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 3,770.00
+1.07%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 71.8B | 71.8B | 67.3B | 69.2B | 58.6B |
| Cost of Revenue | 11.9B | 47.8B | 44.9B | 46.5B | 39.0B |
| Gross Profit | 6.0B | 24.1B | 22.4B | 22.7B | 19.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 9.5B | 8.1B | 7.9B | 6.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 9.5B | 8.1B | 7.9B | 6.9B |
| Cost and Expenses | 57.3B | 57.3B | 53.0B | 54.4B | 45.9B |
| Operating Income (EBIT) | 14.6B | 14.6B | 14.3B | 14.8B | 12.7B |
| Non-Operating | |||||
| Interest Income | 26.0M | 108.0M | 82.0M | 71.0M | 61.0M |
| Interest Expense | 9.0M | 44.0M | 32.0M | 18.0M | 5.0M |
| Net Interest Income | 17.0M | 64.0M | 50.0M | 53.0M | 56.0M |
| Other Non-Op Income/Expense | 86.0M | 297.0M | 512.0M | 638.0M | 349.0M |
| Non-Operating Income (excl Interest) | 74.0M | 276.0M | 491.0M | 674.0M | 300.0M |
| EBT (Pre-Tax Income) | 3.9B | 14.6B | 14.7B | 15.2B | 13.0B |
| Income Tax Expense | 1.2B | 4.7B | 4.6B | 4.7B | 3.8B |
| Bottom Line | |||||
| Net Income | 9.2B | 9.2B | 9.3B | 9.5B | 8.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.2B | 9.2B | 9.3B | 9.5B | 8.7B |
| Per Share | |||||
| Basic EPS | ¥192 | ¥193 | ¥193 | ¥193 | ¥174 |
| Diluted EPS | ¥192 | ¥193 | — | — | — |
| Revenue Per Share | ¥1,515 | ¥1,515 | ¥1,398 | ¥1,412 | ¥1,177 |
| Shares | |||||
| Basic Shares Outstanding | 47.4M | 47.4M | 48.1M | 49.0M | 49.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 18.1B | 17.7B | 17.7B | 15.1B |
| D&A | — | 3.5B | 3.3B | 2.9B | 2.4B |
| EBIT | 14.6B | 14.6B | 14.3B | 14.8B | 12.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026