9759.T
NSD CO.,LTD.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,894.00
+0.10%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 115.1B | 117.8B | 107.8B | 101.3B | 78.0B |
| Cost of Revenue | 21.0B | 88.0B | 80.3B | 76.3B | 60.4B |
| Gross Profit | 6.3B | 29.8B | 27.5B | 25.0B | 17.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.7B | 10.8B | 10.7B | 9.8B | 5.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.7B | 10.8B | 10.7B | 9.8B | 5.0B |
| Cost and Expenses | 96.6B | 98.7B | 90.9B | 86.1B | 65.5B |
| Operating Income (EBIT) | 18.6B | 19.1B | 16.8B | 15.2B | 12.5B |
| Non-Operating | |||||
| Interest Income | 10.0M | 80.0M | 29.0M | 7.0M | 5.9M |
| Interest Expense | 4.0M | 22.0M | 26.0M | 22.0M | 7.6M |
| Net Interest Income | 6.0M | 58.0M | 3.0M | (15.0M) | (1.7M) |
| Other Non-Op Income/Expense | 78.0M | 253.0M | 189.0M | 160.0M | 138.1M |
| Non-Operating Income (excl Interest) | 74.0M | 245.0M | 309.0M | 272.0M | 208.5M |
| EBT (Pre-Tax Income) | 3.6B | 18.9B | 17.1B | 15.4B | 14.8B |
| Income Tax Expense | 1.4B | 5.8B | 5.2B | 4.9B | 4.4B |
| Bottom Line | |||||
| Net Income | 12.7B | 13.0B | 11.8B | 10.3B | 10.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.7B | 13.0B | 11.8B | 10.3B | 10.2B |
| Per Share | |||||
| Basic EPS | ¥166 | ¥170 | ¥154 | ¥133 | ¥132 |
| Diluted EPS | ¥166 | ¥170 | — | ¥133 | ¥132 |
| Revenue Per Share | ¥1,507 | ¥1,544 | ¥1,404 | ¥1,315 | ¥1,010 |
| Shares | |||||
| Basic Shares Outstanding | 76.4M | 76.3M | 76.8M | 77.0M | 77.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 20.3B | 18.0B | 16.5B | 13.0B |
| D&A | — | 1.2B | 1.2B | 1.3B | 490.5M |
| EBIT | 18.6B | 19.1B | 16.8B | 15.2B | 12.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026